1. Thailand Stocks

  2. •

    Consumer durables

  3. •

    Home furnishings
Saha-Union Public Co. Ltd.

Saha-Union Public Co. Ltd.

27.25
THB
0.00
(0.00%)
4.21EPS
6.99P/E
8.18BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
32.48
33.4
34.89
37.73
36.86
37.79
34.99
30.02
28.74
32.02
29.03
30.93
26.73
24.92
Basic EPS, GAAP
3.24
3.46
3.16
4.56
4.64
5.11
3.83
2.91
2.07
3.74
4.1
5.31
6.09
3.9
Free Cash Flow per Basic Share
1.95
-10.15
2.24
1.62
-1.6
2.22
2.68
2.35
1.14
3.55
2.91
1.97
2.24
1.38
Dividend per Share
2.08
2.59
2.35
2.09
2.78
2.51
2.64
1.5
1.5
1.5
1.5
1.5
1.6
1.49
Book Value per Share
57.95
59.28
61.63
63.56
66.26
68.26
67.66
70.24
73.62
74.56
76.16
78.4
81.35
84.75
Tangible Book Value per Share
57.94
57.53
59.87
61.8
64.5
66.5
65.89
68.47
71.72
72.65
74.26
76.45
79.42
82.8
Basic Weighted Avg Shares
290
290
290
290
290
290
290
291
291
291
291
291
291
293
Sales/Revenue/Turnover
9,418
9,686
10,118
10,940
10,690
10,957
10,151
8,728
8,357
9,312
8,443
8,993
7,772
7,303
Operating Margin (%)
5
5.38
6.99
7.89
6.26
7.28
4.89
2.93
0.52
4.7
5.8
5.25
4.66
4.97
Depreciation Expense
691
655
711
771
772
860
821
859
848
752
698
688
645
653
Net Income, GAAP
939
1,003
917
1,323
1,344
1,482
1,112
845
601
1,087
1,193
1,545
1,771
1,143
Effective Tax Rate (%)
15.92
9.55
13.89
15.02
9.61
10.79
12.09
12.61
11.71
10.86
10.36
9.93
4.96
5.95
Profit Margin (%)
9.97
10.36
9.07
12.09
12.57
13.52
10.95
9.68
7.19
11.67
14.13
17.18
22.79
15.66
Working Capital
7,644
4,370
4,283
6,181
5,961
5,690
4,974
5,053
5,849
6,326
7,377
8,848
9,666
10,065
LT Debt
267
401
228
194
1,002
784
338
311
115
105
267
374
380
460
Total Equity
18,847
19,313
20,288
20,945
21,710
22,371
22,075
22,832
23,924
24,087
24,558
25,279
26,055
27,111
Return on Invested Capital (%)
5.38
5.79
5.83
7.4
2.47
2.95
3.15
1.59
1.29
3.23
3.63
4.71
3.15
2.82
Return on Capital (%)
4.21
4.44
3.18
5.16
5.44
5.74
4.58
3.68
2.17
3.77
4.31
5.56
6.53
4
Return on Common Equity (%)
5.59
5.71
5.06
7.05
6.9
7.34
5.45
4.09
2.79
4.89
5.28
6.66
7.39
4.65

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
166
131
95
LT Borrowings
153
234
246
LT Finance Leases
227
222
214
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
300
300
300
Market Capitalization
8,175
8,175
8,175

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
11,177
11,544
11,284
Cash, Cash Equivalents & STI
9,556
9,769
9,709
Accounts Receivable, Net
893
717
777
Inventories
486
590
494
Total Current Liabilities
1,511
1,274
1,219
Payables & Accruals
1,205
1,013
982
ST Debt
166
131
95
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.55%
2.69%
3.07%
Free Cash Flow
-33.34%
24.76%
13.47%
Net Income, GAAP
11.29%
21.16%
14.64%
Sales/Revenue/Turnover
-2.22%
-1.84%
-13.57%
Total Cash Common Dividend
- -
- -
6.67%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,012
3,035
1,833
2,112
8,993
2025
1,796
1,934
2,050
1,993
7,772
2026
1,602
1,658
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.94
1.85
1.19
1.33
5.31
2025
0.96
3.22
0.48
1.39
6.09
2026
0.83
1.19
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.5
- -
- -
1.5
2025
- -
1.6
- -
- -
1.6
2026
- -
1.5
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Pawasut Seewirot
Full Time Employees
11,062
Sector
Consumer durables
Industry
Home furnishings
Address
1828 Sukhumvit Road Bangkok BM Thailand 10260
IPO Date
Jun 25, 1975
Website
sahaunion.co.th
Similar Companies
Turkiye Sise ve Cam Fabrikalari A.S. (BIST:SISE)
Oriental Weavers Carpet (EGX:ORWE)
Cello World Limited (NSE:CELLO)
Koleksiyon Mobilya Sanayi AS (BIST:KLSYN)
Asahi India Glass Limited (NSE:ASAHIINDIA)
Cagdas Cam Sanayi ve Ticaret AS (BIST:CGCAM)
Business
Saha-Union Public Company Limited is a Thailand-based investment holding company that engages in a diverse portfolio of manufacturing, trading, energy, hospitality, and real estate businesses through its subsidiaries. The company manufactures and distributes plastic products such as automotive, motorcycle, electrical appliance, electronics, and household equipment components; rubber products including elastic threads, elastic bands, woven elastics, knitted elastics, and raw materials for adhesive glue; metal products encompassing vacuum bottles and stainless steel kitchenware; and molds for manufacturing and repair. It also produces chemicals, notably Phthalic Anhydride for plasticizers and Polyvinyl Chloride resins at its plant in China; operates trading activities in computers, equipment dealerships, and general merchandise; manages hotel operations including the 296-room Hilton Hua Hin Resort & Spa; generates power through energy subsidiaries; and develops real estate projects such as Riverview Garden and commercial-residential developments in Zhejiang Province, China. Saha-Union operates primarily in Thailand, with additional presence in Asia, Europe, the United States, and internationally. Founded in 1972 and headquartered in Bangkok, the company maintains significant stakes in subsidiaries like Union Nifco, Union Thai-Nichiban, Computer Union, Taixing Union Zond Chemicals, and Union Textile Industries. Recent developments include reporting earnings for the second quarter and six months ended June 30, 2025, with attributable profit of 935.5 million baht, alongside ongoing leadership appointments such as Pawasut Seewirot as President in 2023.