Practical Solution Public Co Ltd

Practical Solution Public Co Ltd

3.08
THB
+0.06
(+1.99%)
0.27EPS
11.14P/E
1.33BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
2.52
1.6
2.52
2.62
1.83
2.91
3.87
3.96
3.74
3.55
Basic EPS, GAAP
- -
0.16
0.13
0.19
0.19
0.12
0.23
0.33
0.34
0.33
0.29
Free Cash Flow per Basic Share
- -
- -
0.05
0.04
0.05
0.13
-0.49
0.23
0.22
0.61
0.06
Dividend per Share
- -
0.12
0.13
0.18
0.2
0.04
0.08
0.1
0.19
0.28
0.2
Book Value per Share
0.46
0.5
0.55
1.13
1.12
1.21
1.35
1.58
1.65
1.69
1.67
Tangible Book Value per Share
0.46
0.5
0.55
1.13
1.12
1.2
1.34
1.57
1.64
1.68
1.66
Basic Weighted Avg Shares
336
336
336
254
280
318
336
349
402
420
419
Sales/Revenue/Turnover
- -
848
537
640
733
583
976
1,351
1,593
1,570
1,489
Operating Margin (%)
- -
7.66
9.54
9.29
8.89
6.74
8.99
10.67
10.46
10.49
9.36
Depreciation Expense
- -
5
5
5
10
12
14
16
17
16
17
Net Income, GAAP
- -
54
42
49
54
39
76
116
135
139
120
Effective Tax Rate (%)
- -
20.4
22.26
20.63
21.63
17.83
20.3
20.35
20.06
20.58
23.44
Profit Margin (%)
- -
6.38
7.83
7.65
7.35
6.64
7.77
8.61
8.5
8.84
8.04
Working Capital
110
127
101
242
184
214
227
347
470
403
494
LT Debt
1
5
4
31
6
6
45
35
39
19
13
Total Equity
153
167
185
380
380
407
454
566
710
725
705
Return on Invested Capital (%)
- -
30.14
21.2
15.92
13.34
9.11
15.09
20.08
19.82
17.49
14.91
Return on Capital (%)
- -
32.83
23.07
16.15
13.55
10.12
16.16
19.28
18.84
17.73
16.32
Return on Common Equity (%)
- -
33.68
23.87
17.34
14.25
9.91
17.65
22.96
21.62
19.76
17.47

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
64
59
113
LT Borrowings
- -
- -
- -
LT Finance Leases
19
14
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
420
420
420
Market Capitalization
1,360
1,393
1,335

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
945
1,000
1,166
Cash, Cash Equivalents & STI
184
50
83
Accounts Receivable, Net
275
221
260
Inventories
38
117
144
Total Current Liabilities
542
553
673
Payables & Accruals
272
250
323
ST Debt
64
59
113
Deferred Revenue
203
236
232

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.2%
2.12%
Free Cash Flow
- -
-53.82%
186.38%
Net Income, GAAP
- -
27.98%
2.45%
Sales/Revenue/Turnover
- -
20.36%
-1.45%
Total Cash Common Dividend
- -
52.03%
56.83%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
335
368
372
519
1,593
2025
359
382
396
434
1,570
2026
262
397
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.08
0.06
0.15
0.34
2025
0.05
0.09
0.09
0.09
0.33
2026
0.04
0.06
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.18
- -
- -
0.19
2025
- -
0.2
0.08
- -
0.28
2026
- -
0.12
- -
- -
- -

Company Description

CEO
Bunsom Kitkasetsathaporn
Full Time Employees
93
Sector
Distribution services
Industry
Electronics distributors
Address
99 Soi Cement Thai Bangkok BM Thailand 10900
IPO Date
Nov 15, 2019
Business
The Practical Solution Public Company Limited specializes in delivering comprehensive information technology system solutions. The company offers a suite of system integration capabilities, encompassing expert consulting, precise design, efficient procurement, seamless installation, and the distribution of essential products and equipment for advanced computer network infrastructure, robust wireless local area networks, cutting-edge cyber and network security, integrated unified communication platforms, modern data center environments, and intelligent network management systems. Additionally, it provides critical system maintenance services, which include both preventive and corrective upkeep, warranty support, professional cabling services, on-site repair, and specialized software system development and design. Operating as a strategic business partner, the company also facilitates the distribution of products from various third-party owners. Its diverse clientele spans industries such as telecommunications, automotive, oil and refinery, cement, healthcare institutions, financial services, educational organizations, and logistics. Established in 2004, The Practical Solution Public Company Limited is headquartered in Bangkok, Thailand.