Union Pioneer Public Co., Ltd.

Union Pioneer Public Co., Ltd.

22.50
THB
+0.10
(+0.45%)
0.66EPS
32.47P/E
160.50MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
88.5
80.54
77.12
78.87
79.47
74.85
73.86
90.66
80.63
86.21
72.92
75.04
68.35
67.6
Basic EPS, GAAP
2.97
3.35
4.91
7.11
4
2.42
0.14
8.91
4.71
2.88
0.87
1.23
-2.04
0.66
Free Cash Flow per Basic Share
11.35
4.53
9.25
8.67
-1.33
3.32
3.21
7.77
0.58
10.32
6.29
-8.58
6.25
3.47
Dividend per Share
5
2.8
3.35
4.9
7.09
4.01
2.43
0.13
8.89
4.71
2.85
0.86
1.2
- -
Book Value per Share
48.61
49.17
50.65
52.86
49.76
48.75
46.02
53.88
49.69
48.41
46.72
47.09
42.93
43.97
Tangible Book Value per Share
48.6
49.16
50.59
52.82
49.75
48.75
45.98
53.86
49.67
48.37
46.67
47.01
42.89
43.94
Basic Weighted Avg Shares
8
8
8
7
8
7
7
7
8
7
7
8
7
7
Sales/Revenue/Turnover
664
604
579
591
596
560
550
680
605
646
547
563
512
496
Operating Margin (%)
4.57
4.81
7.98
11.15
5.89
3.72
-0.26
12
7.29
4.28
1.48
1.94
-3.56
0.68
Depreciation Expense
38
36
33
28
27
24
23
26
27
24
23
23
21
20
Net Income, GAAP
22
25
37
53
30
18
1
67
35
22
7
9
-15
5
Effective Tax Rate (%)
24.91
13.49
20.26
19.14
14.49
12.99
- -
17.48
17.72
17.59
12.63
11.14
- -
- -
Profit Margin (%)
3.35
4.16
6.37
9.01
5.03
3.23
0.19
9.83
5.84
3.34
1.19
1.64
-2.98
0.97
Working Capital
288
304
322
333
319
310
296
365
338
332
309
304
282
298
LT Debt
- -
- -
- -
- -
- -
- -
- -
24
30
27
25
22
40
38
Total Equity
365
369
380
396
373
366
345
404
373
363
350
353
322
330
Return on Invested Capital (%)
5.94
6.81
9.73
13.51
7.72
4.89
- -
17.24
8.61
5.7
1.84
2.57
- -
- -
Return on Capital (%)
6.12
7
9.85
13.73
7.8
4.9
- -
17.47
8.76
5.77
2.06
2.79
- -
- -
Return on Common Equity (%)
5.98
6.86
9.85
13.73
7.8
4.9
0.29
17.83
9.1
5.87
1.83
2.62
-4.53
1.46

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3
3
3
LT Borrowings
- -
- -
- -
LT Finance Leases
40
39
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
173
156
161

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
335
344
353
Cash, Cash Equivalents & STI
91
98
112
Accounts Receivable, Net
108
109
106
Inventories
131
129
129
Total Current Liabilities
53
56
55
Payables & Accruals
46
51
51
ST Debt
3
3
3
Deferred Revenue
4
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.4%
-4.38%
-8.83%
Free Cash Flow
80.6%
227.22%
-172.71%
Net Income, GAAP
579.62%
-75.97%
-265.58%
Sales/Revenue/Turnover
-0.69%
-5.12%
-9.07%
Total Cash Common Dividend
654.24%
1,325.86%
39.53%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
139
127
151
146
563
2025
150
123
121
118
512
2026
124
132
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.79
0.27
-0.02
0.2
1.23
2025
-0.54
-1.1
-0.01
-0.39
-2.04
2026
0.37
0.67
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.87
- -
- -
0.86
2025
- -
1.2
- -
- -
1.2
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pornchai Phulsuksombati
Full Time Employees
677
Sector
Process industries
Industry
Textiles
Address
No. 1 Soi Serithai 62 Bangkok BM Thailand 10510
IPO Date
Apr 21, 1978
Business
Union Pioneer Public Company Limited, a subsidiary of Saha-Union Public Company Limited, manufactures and distributes finished elastic products from natural rubber latex and synthetic polyisoprene rubber under the Venus brand and through contract manufacturing; core offerings include rubber threads, tapes, elastic braids, webbing, and crochet for apparel such as underwear, diapers, swimwear, pants trim, waistbands, shower caps, and straps; covering yarn; medical devices comprising Esmarch bandages, tourniquets, non-sterile conforming bandages, and anti-slip rubber sheets; exercise and rehabilitation products such as multi-loop and exercise bands; plus rubber blocks and smoked sheets from latex. The company operates production facilities in Bangchan Industrial Estate, Bangkok, with a warehouse in Trat Province, Thailand, and markets products domestically in Thailand, the United States, and internationally across textile, hygiene, medical, and industrial sectors. Founded in 1973 and listed on the Stock Exchange of Thailand since 1978, it became a public company in 1994 and is headquartered at No. 1, Soi Serithai 62, Minburi, Bangkok. Certifications include ISO 9001, ISO 14001, ISO 13485, CE Mark, and Oeko-Tex Standard 100 Class 1, emphasizing quality, safety, and environmental standards. In 2024, the company reported full-year earnings, approved dividends payable May 2025, and held its 29th annual general meeting in April 2024, reflecting ongoing shareholder and operational continuity amid quarterly financial disclosures through 2025.