United Palm Oil Industry Public Co. Ltd.

United Palm Oil Industry Public Co. Ltd.

6.70
THB
0.00
(0.00%)
0.73EPS
9.40P/E
2.22BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.17
3.56
3.89
2.92
2.36
1.94
1.68
2.85
6.4
6.9
4.57
5.32
5.77
6.6
Basic EPS, GAAP
0.68
0.58
-0.04
0.22
-0.06
0.04
-0.01
0.39
0.95
0.98
0.63
0.5
0.68
0.73
Free Cash Flow per Basic Share
-0.5
0.26
-0.23
0.56
-0.12
0.21
0.13
0.09
0.17
1.16
0.31
0.5
-0.11
0.12
Dividend per Share
0.5
0.55
0.15
0.1
0.15
0.1
0.08
0.02
0.2
0.5
0.45
0.3
0.33
- -
Book Value per Share
3.4
3.47
3.28
3.55
3.3
3.24
3.15
3.5
4.25
4.73
4.89
5.1
5.44
5.33
Tangible Book Value per Share
2.56
2.82
3.28
2.88
3.3
3.19
3.1
3.5
4.25
4.73
4.89
5.09
5.43
5.33
Basic Weighted Avg Shares
324
324
324
324
324
324
324
324
324
324
324
324
324
324
Sales/Revenue/Turnover
1,352
1,155
1,260
946
763
629
546
924
2,074
2,238
1,481
1,722
1,871
2,137
Operating Margin (%)
16.97
18.31
-2.27
11.8
-0.12
6.44
1.89
16.1
17.4
10.83
8.16
7.61
9.51
7.9
Depreciation Expense
99
108
84
83
75
65
49
41
43
43
47
50
52
54
Net Income, GAAP
221
188
-12
72
-18
14
-4
125
307
317
204
163
219
236
Effective Tax Rate (%)
18.47
15.32
- -
22.13
- -
4.81
- -
20.43
12.99
18.11
13.98
18.4
17.85
17.18
Profit Margin (%)
16.31
16.3
-0.95
7.63
-2.4
2.23
-0.65
13.54
14.79
14.18
13.74
9.45
11.7
11.05
Working Capital
92
36
-215
-80
-83
-67
-63
33
394
448
413
538
547
388
LT Debt
200
75
- -
- -
- -
- -
- -
43
106
70
42
42
139
97
Total Equity
1,102
1,123
1,063
1,150
1,069
1,050
1,020
1,135
1,377
1,532
1,586
1,651
1,763
1,727
Return on Invested Capital (%)
17.81
12.29
- -
5.74
- -
0.82
- -
9.74
19.71
17.24
8.84
9
11.46
7.41
Return on Capital (%)
18.15
13.45
- -
5.16
- -
1.46
- -
9.61
20.12
19.14
12.09
9.58
12.29
12.83
Return on Common Equity (%)
20.56
16.92
-1.09
6.53
-1.65
1.33
-0.34
11.61
24.42
21.81
13.05
10.06
12.82
14.15

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10
114
135
LT Borrowings
98
72
53
LT Finance Leases
41
41
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
324
324
324
Market Capitalization
2,123
2,317
2,220

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
608
783
630
Cash, Cash Equivalents & STI
79
78
80
Accounts Receivable, Net
7
134
73
Inventories
497
541
449
Total Current Liabilities
61
239
242
Payables & Accruals
49
90
102
ST Debt
10
114
135
Deferred Revenue
- -
- -
- -

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.48%
9.39%
6.78%
Free Cash Flow
-25.99%
109.08%
-122.4%
Net Income, GAAP
-462.48%
25.45%
34.44%
Sales/Revenue/Turnover
11.77%
24.7%
8.61%
Total Cash Common Dividend
71.12%
163.31%
10.01%

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
425
580
515
203
1,722
2025
350
654
518
349
1,871
2026
509
761
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
- -
0.19
0.15
0.5
2025
0.11
0.09
0.2
0.28
0.68
2026
0.24
0.01
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.3
2025
- -
- -
- -
- -
0.33
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sanya Prasertsak
Full Time Employees
294
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Rooms 1901-1906 and 1912 Debaratna Road Bangkok BM Thailand 10260
IPO Date
Apr 30, 1991
Business
United Palm Oil Industry Public Company Limited (UPOIC.BK), together with its subsidiaries, manufactures and sells crude palm oil and crude palm kernel oil in Thailand. The company operates through two primary segments, Oil Palm Plantation, Crude Palm Oil and Crude Palm Kernel Oil Processing, and Generation of Electricity from Biogases and Biomasses; it produces and distributes crude palm kernel oil, palm kernel cakes, and palm kernel seeds, while holding concessions for forest reserve land usage and owning oil palm plantations in Krabi and Surat Thani provinces. Incorporated in 1978 and headquartered at No. 64, Soi Bangna-Trad 25, Bangna Nuea Sub-District, Bangkok, Thailand, the company serves domestic refineries and related industries within the farm products sector of consumer staples. United Palm Oil Industry Public Company Limited functions as a subsidiary of Lam Soon (Thailand) Public Company Limited, with related group entities including Lam Soon (Thailand) Public Company Limited, which operates a palm oil crushing mill and refinery, and Universal Food Public Company Limited (UFC), a fruit and vegetable processor. In recent developments, the company released its audited financial statements and annual report for the year ended December 31, 2024, in February 2025, alongside management discussion and analysis for Q1 2025 ending March 31 and Q2 2025 ending June 30; it also announced the appointment of a new Managing Director and Executive Director, Sanya Prasertsak, in 2024, and a Chief Financial Officer in April 2025, while electing to discontinue concession applications with the Forestry Department and not renew a forest reserve collection license in Surat Thani province, opting instead to procure external oil palm fruit bunches.