Wave Exponential Public Company Limited

Wave Exponential Public Company Limited

0.03
THB
0.00
(0.00%)
0.04EPS
1.09P/E
343.89MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.19
0.43
1.47
1.41
1.25
0.54
0.53
0.24
0.09
0.12
0.05
0.04
0.04
0.03
Basic EPS, GAAP
0.01
0.15
0.02
0.03
-0.14
-0.09
-0.03
-0.11
-0.23
-0.03
- -
-0.13
0.05
0.03
Free Cash Flow per Basic Share
0.01
0.02
-0.05
-0.08
-0.1
-0.06
0.02
0.1
0.02
-0.11
-0.08
-0.03
- -
- -
Dividend per Share
- -
- -
0.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.3
0.45
0.47
0.57
0.42
0.38
0.38
0.27
0.04
0.1
0.1
- -
0.04
0.04
Tangible Book Value per Share
0.3
-0.44
-0.54
-0.03
-0.17
-0.15
-0.06
-0.01
-0.02
0.08
0.08
-0.02
0.02
0.02
Basic Weighted Avg Shares
1,477
1,477
1,477
1,819
1,921
2,083
2,067
1,893
3,050
2,432
8,866
10,451
11,458
11,460
Sales/Revenue/Turnover
284
634
2,169
2,561
2,407
1,123
1,087
455
286
286
448
468
404
394
Operating Margin (%)
2.49
-13.04
0.62
-4.37
-11.08
-18.95
-10.08
-5.13
-20.94
-40.1
-7.2
-176.43
172.45
99.21
Depreciation Expense
1
44
163
212
195
202
166
231
152
65
54
56
54
51
Net Income, GAAP
8
220
35
57
-268
-189
-64
-201
-693
-66
-16
-1,322
524
317
Effective Tax Rate (%)
11.02
0.05
24.19
43.54
- -
- -
- -
- -
- -
- -
- -
- -
0.17
- -
Profit Margin (%)
2.73
34.7
1.62
2.22
-11.15
-16.79
-5.9
-44.2
-242.19
-23
-3.55
-282.32
129.76
80.26
Working Capital
135
-195
-635
32
-418
-516
170
-325
-414
534
1,003
-164
-15
-33
LT Debt
7
1,154
1,078
846
610
515
271
297
86
27
22
60
84
66
Total Equity
462
683
1,214
1,582
1,313
1,414
1,530
819
130
868
1,032
-461
233
208
Return on Invested Capital (%)
1.68
18.08
1.72
0.93
- -
- -
- -
- -
- -
- -
- -
- -
7,147.83
- -
Return on Capital (%)
1.68
20.35
3.43
4.5
- -
- -
- -
- -
- -
- -
- -
- -
4,026.65
- -
Return on Common Equity (%)
1.69
38.44
5
6.17
-27.34
-22.47
-7.65
-24.3
-145.93
-13.19
-1.74
- -
- -
55.51

Capital Structure

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
60
62
59
LT Borrowings
- -
- -
- -
LT Finance Leases
84
76
66
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11,456
11,463
11,463
Market Capitalization
344
344
344

Working Capital

THB

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
222
214
220
Cash, Cash Equivalents & STI
5
1
2
Accounts Receivable, Net
9
9
11
Inventories
101
95
97
Total Current Liabilities
238
239
254
Payables & Accruals
48
57
64
ST Debt
60
62
59
Deferred Revenue
127
118
128

Growth Rates

THB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.85%
41.15%
-150.57%
Free Cash Flow
-11.28%
-100.05%
-101.15%
Net Income, GAAP
776.14%
1,630.48%
-139.67%
Sales/Revenue/Turnover
-9.23%
2.06%
-13.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
118
116
126
107
468
2025
103
95
104
101
404
2026
96
93
- -
- -
- -

Quarterly Earnings Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
-0.07
-0.13
2025
- -
0.03
0.01
0.02
0.05
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

THB

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Julpas Kruesopon
Full Time Employees
242
Sector
Consumer services
Industry
Movies/Entertainment
Address
Tararom Business Tower Bangkok BM Thailand 10310
IPO Date
Jul 5, 1994
Business
Wave Exponential Public Company Limited operates as an investment holding and service company engaged primarily in language education, integrated carbon credit consulting, and wellness healthcare businesses in Thailand. The company offers English language instruction through its Wall Street English brand; provides integrated carbon credit services including consulting and advisory, climate projects, sustainable agriculture, carbon trading and brokerage, and marketing; and develops human health and wellness products while cultivating medical cannabis crops in greenhouses for treatment purposes. Founded in 1988 and headquartered in Bangkok, Wave Exponential operates through its subsidiaries across these sectors. In recent years, Wave Exponential has undergone strategic shifts, including expanding its business base with emphasis on integrated carbon credit and carbon footprint management consulting, identified as a new growth segment. Key developments include the company's name change from Wave Entertainment Public Company Limited to its current name in May 2023, and ongoing efforts to grow its carbon offsetting and sustainability service offerings, including carbon emission verification and renewable energy certificates brokerage. The company also pursues growth in wellness healthcare products and investment in medical cannabis cultivation. Operationally, Wave Exponential has focused on cost efficiency and business model diversification amid economic challenges. The company's services support corporate clients in Thailand and Southeast Asia with comprehensive carbon neutrality and net zero emissions target achievement through end-to-end climate solutions such as decarbonization roadmaps, carbon footprint calculations, verification, green financing, and climate project facilitation. Its language education segment targets both local and international learners with English and newly expanded Chinese language programs. Wave Exponential maintains commitment to sustainable growth by broadening its client base in multiple industries subject to increasing environmental regulations and wellness trends. Wave Exponential Public Company Limited is listed on the Stock Exchange of Thailand under ticker WAVE.BK and continues to strengthen its market presence through innovation in sustainable service segments and strategic partnerships. The company remains headquartered in Bangkok, Thailand.