Cheffelo AB

Cheffelo AB

95.20
SEK
-2.50
(-2.56%)
8.29EPS
14.51P/E
1.57BMarket Cap
Nov 04Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
104.61
85.63
95.99
127.91
85.29
78.85
83.46
92.35
100.06
Basic EPS, GAAP
- -
-28.94
-13.99
5.13
1.6
-12.19
1.52
2.56
4.47
8.33
Free Cash Flow per Basic Share
- -
-3.12
1.47
8.86
4.5
-4.92
5.58
5.84
8.74
10.01
Dividend per Share
- -
- -
- -
- -
- -
1.75
0.3
1.78
3.27
10.38
Book Value per Share
62.54
34.61
20.69
21.68
47.96
35.3
34.59
34.87
33.82
33.68
Tangible Book Value per Share
-26.01
-29.44
-28.78
-23.31
1.73
-2.13
-0.96
-0.09
1.39
-0.97
Basic Weighted Avg Shares
13
13
13
13
11
13
13
13
13
13
Sales/Revenue/Turnover
- -
1,326
1,086
1,217
1,387
1,081
1,000
1,058
1,188
1,291
Operating Margin (%)
- -
-6.18
3.42
7.54
3.4
-2.66
3.12
4
6.22
10.7
Depreciation Expense
- -
50
46
44
46
50
48
47
43
43
Net Income, GAAP
- -
-367
-177
65
17
-155
19
32
57
107
Effective Tax Rate (%)
- -
- -
- -
- -
35.49
- -
29.89
19.62
22.15
21.38
Profit Margin (%)
- -
-27.66
-16.34
5.34
1.25
-14.29
1.93
3.06
4.84
8.32
Working Capital
-27
-125
-101
-109
29
-36
-17
3
35
9
LT Debt
221
248
235
230
97
124
103
78
52
44
Total Equity
796
442
266
280
608
448
439
442
440
439
Return on Invested Capital (%)
- -
- -
- -
- -
4.75
- -
3.68
5.89
10.3
19.97
Return on Capital (%)
- -
- -
- -
- -
4.92
- -
4.17
6.64
11.35
22.24
Return on Common Equity (%)
- -
-59.57
-50.59
24.21
3.93
-29.28
4.36
7.36
13.02
24.24

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
31
35
34
LT Borrowings
- -
- -
- -
LT Finance Leases
52
50
44
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
1,038
1,232
1,573

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
201
272
190
Cash, Cash Equivalents & STI
157
221
142
Accounts Receivable, Net
18
27
25
Inventories
18
11
9
Total Current Liabilities
166
209
180
Payables & Accruals
- -
- -
- -
ST Debt
31
35
34
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
17.79%
-0.41%
Free Cash Flow
- -
-88.3%
51.68%
Net Income, GAAP
- -
-206.22%
77.2%
Sales/Revenue/Turnover
- -
0.5%
12.26%
Total Cash Common Dividend
- -
- -
86.52%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
289
257
216
297
1,058
2025
336
262
- -
324
1,188
2026
375
331
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.49
1.1
-0.96
1.93
2.56
2025
1.27
1.34
- -
2.27
4.47
2026
1.98
2.71
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.78
- -
- -
1.78
2025
- -
3.32
- -
- -
3.27
2026
- -
7.05
- -
- -
- -

Company Description

CEO
Walker James Kinman
Full Time Employees
406
Sector
Retail trade
Industry
Food retail
Address
LOefstrOems AllE 5 Sundbyberg AB Sweden 172 66
IPO Date
Mar 29, 2021
Business
Cheffelo AB (publ) is a Scandinavian foodtech company specializing in subscription-based home delivery of meal kits under the brands Linas Matkasse in Sweden, Godtlevert and Adams Matkasse in Norway, and RetNemt in Denmark. The company offers well-planned meal solutions featuring locally created recipes by chefs and dieticians, delivering precisely the right quantity of high-quality, hand-picked ingredients to customers. Cheffelo’s meal kits save time, reduce food waste, and provide culinary inspiration through a wide selection of recipes with customization options. Its operations span recipe creation, procurement, marketing, production, logistics, and customer service, supported by proprietary technology and a scalable supply chain. Cheffelo was founded in 2008 and is headquartered in Sweden. It has a strong local presence in the Scandinavian markets of Sweden, Norway, and Denmark, delivering approximately 15 million meals annually. The company focuses on operational excellence and enhancing customer experience through flexibility, personalized offerings, and efficient last-mile delivery, notably expanding partnerships with last-mile logistics provider Gordon in Sweden and Norway to improve distribution and environmental impact. Recent strategic initiatives include launching new product assortments such as precomposed kits and seasonal offers, and enhancing platform solutions to improve real-time delivery tracking and customer convenience. Significant recent developments include the rebranding from LMK Group to Cheffelo in October 2023, ongoing growth with a 23% net sales increase reported in Q3 2025 driven by a 64% rise in customer acquisition, and financial initiatives such as share-based incentive programs for management and employees. The company also published updated financial targets aimed at boosting growth and profitability, reflecting a commitment to expanding geographic coverage and improving supply chain and service flexibility. Cheffelo remains focused on leveraging technology and strategic partnerships to strengthen its market leadership in the Scandinavian meal kit delivery sector.