Mendus AB

Mendus AB

5.30
SEK
+0.11
(+2.12%)
-1.77EPS
367.57MMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-8.27
-18.33
-30.49
-37.35
-57.01
-35.08
-11.91
-21.57
-13.36
-12.82
-4.39
-2.64
-2.17
-1.77
Free Cash Flow per Basic Share
-8.65
-10.86
-34.34
-34.21
-32.96
-37.52
-14.55
-13.91
-13.96
-11.24
-7.12
-1.68
-1.57
-1.29
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
27.76
82.75
53.35
91.95
125.23
-6.67
-1.13
73.29
60.67
47.53
16.33
12.81
9.55
8.59
Tangible Book Value per Share
27.76
82.75
53.35
91.95
125.23
-6.67
-1.13
14.26
11.48
-1.66
3.99
2.24
0.86
0.2
Basic Weighted Avg Shares
1
1
1
1
1
3
4
4
10
11
23
49
52
58
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
2
2
5
6
6
6
6
Net Income, GAAP
-7
-16
-36
-44
-80
-98
-48
-89
-133
-139
-102
-128
-113
-102
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
25
101
65
123
85
-1
22
144
158
-12
159
103
46
8
LT Debt
1
1
1
1
1
2
32
19
37
47
22
20
16
14
Total Equity
25
100
65
139
190
-26
-6
661
657
514
705
645
585
545
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-47.45
-25.91
-43.2
-43.1
-48.88
- -
- -
- -
-20.25
-23.7
-16.67
-19.02
-18.41
-17.94

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3
3
3
LT Borrowings
1
- -
- -
LT Finance Leases
15
15
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
61
63
Market Capitalization
343
275
368

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
73
81
70
Cash, Cash Equivalents & STI
65
74
60
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
27
53
61
Payables & Accruals
- -
- -
- -
ST Debt
3
3
3
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1,178.86%
-0.62%
-9.31%
Free Cash Flow
21.02%
22.94%
0.41%
Net Income, GAAP
20.5%
8.26%
-11.79%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.83
-0.76
-0.46
-0.63
-2.64
2025
-0.61
-0.45
-0.37
-0.74
-2.17
2026
-0.34
-0.34
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Erik Manting
Full Time Employees
27
Sector
Health technology
Industry
Biotechnology
Address
Västra Trädgårdsgatan 15 Stockholm AB Sweden 111 53
IPO Date
Apr 22, 2013
Website
mendus.com
Business
Mendus AB (publ) (Nasdaq Stockholm: IMMU), a clinical-stage biopharmaceutical company, develops off-the-shelf, cell-based immunotherapies leveraging allogeneic dendritic cell biology to treat tumor recurrence and improve survival outcomes in cancer patients while preserving quality of life; its lead candidate vididencel (DCP-001) advances in the Phase II ADVANCE-II trial as maintenance therapy for acute myeloid leukemia (AML), the Phase II CADENCE trial combining vididencel with oral azacitidine in AML supported by the Australasian Leukaemia and Lymphoma Group, and the Phase I ALISON trial in ovarian cancer; additional pipeline assets include ilixadencel in Phase I/II for soft tissue sarcomas and a preclinical NK cell program targeting natural killer cell-based therapies. The company maintains operations in Sweden, with its primary headquarters at Västra Trädgårdsgatan 15 in Stockholm, and the Netherlands, including its main R&D center in Leiden as a wholly owned subsidiary Mendus BV; founded in 2002 as Immunicum AB (publ), it rebranded to Mendus AB (publ) in June 2022. Recent developments encompass supportive feedback from the European Medicines Agency and U.S. Food and Drug Administration on Phase 3 trial design for vididencel in AML during Q1 2025, alongside first patient enrollment in the AMLM22-CADENCE trial in February 2025; Mendus progresses large-scale GMP production of vididencel targeted for the second half of 2025 through its manufacturing alliance with NorthX Biologics, executes a directed share issue of approximately SEK 52.5 million in November 2025 to fund clinical milestones, and updates its clinical development strategy based on positive survival data from ADVANCE-II presented at the American Society of Hematology 2024 meeting.