Inission AB Class B

Inission AB Class B

SSTO:INISS_B
71.20
SEK
-0.40
(-0.56%)
3.51EPS
21.13P/E
1.70BMarket Cap
Dec 02Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20.74
20.81
19.46
36.52
49.54
50.37
66.72
67.38
71.08
99.52
103.12
97.07
98.06
108.44
Basic EPS, GAAP
1.2
0.66
0.88
1.29
1.37
2.04
2.54
1.73
-0.26
2.91
4.47
3.27
1.32
3.49
Free Cash Flow per Basic Share
1.37
2.22
-0.8
-1.44
0.81
2.05
5.24
3.63
-3.88
2.36
0.51
-1.65
6.16
4.64
Dividend per Share
0.13
0.25
0.21
3.46
- -
- -
0.5
- -
- -
0.28
- -
0.7
0.99
0.6
Book Value per Share
4.61
5.04
6.16
4.67
5.48
7.51
9.62
14.94
14.86
20.88
27.25
30.13
30.19
33.27
Tangible Book Value per Share
3.59
4.31
4.17
3.93
5
6.91
8.87
12.91
0.84
6.84
14.56
15.8
16.31
19.23
Basic Weighted Avg Shares
12
12
14
14
14
15
15
16
18
19
21
22
22
23
Sales/Revenue/Turnover
249
250
280
526
713
740
980
1,059
1,283
1,921
2,195
2,150
2,206
2,487
Operating Margin (%)
8.36
4.74
5.47
2.79
4.18
5.54
5.58
4.49
-1.6
5.24
7.87
5.56
4.57
6.48
Depreciation Expense
5
5
5
12
7
8
15
25
68
82
85
90
94
98
Net Income, GAAP
14
8
13
19
20
30
37
27
-5
56
95
72
30
80
Effective Tax Rate (%)
28.48
29.59
27.3
18.73
22.03
18.87
22.03
28.74
- -
21.66
17.27
20.41
38.92
23.96
Profit Margin (%)
5.8
3.18
4.52
3.52
2.78
4.06
3.8
2.57
-0.37
2.92
4.33
3.37
1.35
3.22
Working Capital
54
40
45
97
100
145
161
202
107
236
288
326
344
394
LT Debt
35
17
1
32
26
33
30
174
196
273
290
268
248
262
Total Equity
55
60
89
59
79
111
142
270
398
424
605
670
699
768
Return on Invested Capital (%)
15.85
8.27
11.6
12.17
11.65
14.41
16.87
8.9
- -
7.67
12.55
8.15
5.15
8.89
Return on Capital (%)
17.74
9.4
12.61
13.05
11.71
14.84
17.3
9.55
- -
9.7
13.37
9.01
3.51
8.8
Return on Common Equity (%)
29.82
13.72
16.98
25.08
28.75
31.72
29.59
13.26
-1.77
16.23
18.54
11.4
4.37
11.3

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
270
250
285
LT Borrowings
69
63
55
LT Finance Leases
179
205
208
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
1,157
1,355
1,703

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,084
1,153
1,211
Cash, Cash Equivalents & STI
50
51
30
Accounts Receivable, Net
416
468
462
Inventories
577
590
672
Total Current Liabilities
739
768
817
Payables & Accruals
- -
- -
- -
ST Debt
270
250
285
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.06%
22.34%
4.27%
Free Cash Flow
-116.71%
-275.71%
-479.73%
Net Income, GAAP
-130.9%
-282.16%
-58.84%
Sales/Revenue/Turnover
25.33%
17.14%
2.63%
Total Cash Common Dividend
- -
- -
43.23%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
581
570
468
531
2,150
2025
484
535
531
657
2,206
2026
664
635
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.65
0.65
0.59
0.38
3.27
2025
0.08
0.58
0.74
-0.07
1.32
2026
1.51
1.3
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.7
- -
- -
0.7
2025
- -
1
- -
- -
0.99
2026
- -
0.6
- -
- -
- -

Company Description

CEO
Jan Fredrik Berghel
Full Time Employees
1,148
Sector
Electronic technology
Industry
Electronic production equipment
Address
Lantvärnsgatan 4 Karlstad VR Sweden 652 21
IPO Date
Jun 10, 2015
Business
Inission AB (publ) Inission AB (publ) is a Swedish provider of customized manufacturing services and products in advanced industrial electronics and mechanics, operating through two main segments: Inission EMS, which offers contract manufacturing covering the full product lifecycle including design, development, industrialization, volume production, prototyping, boxbuild assembly, logistics, and aftermarket services; and Enedo OEM, which develops, manufactures, and sells power electronics and system solutions. The company serves industries such as marine technology, medtech, electrification, defense, communication and IoT, engineering, safety technology, control technology, vehicles, telecom, and energy, with target customers ranging from leading Northern European industrial firms to innovative smaller enterprises. Inission AB (publ) maintains operations across Sweden, Norway, Finland, Estonia, Italy, the USA, Tunisia, and Lithuania; it was founded in 2007 and is headquartered in Karlstad, Sweden. Recent developments include the acquisition of Lithuanian EMS provider UAB Selteka in July 2025 for EUR 8 million to strengthen its Baltic presence and Northern European footprint, the acquisition of Norwegian EMS firm AXXE AS in 2024 to expand in Norway, and the transfer of its B shares listing from Nasdaq First North Growth Market to Nasdaq Stockholm Main Market in April 2025 to enhance visibility, institutional ownership, and acquisition currency.