Napatech A/S

Napatech A/S

38.40
NOK
-1.40
(-3.52%)
-0.88EPS
4.90BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.95
6.31
7.5
8.04
6.97
3.88
2.47
2.34
2.35
1.91
2.07
1.21
1.38
1.52
Basic EPS, GAAP
-0.03
-0.03
0.27
0.13
-0.83
-6.55
-0.2
0.12
0.48
-0.58
-0.36
-1.15
-0.76
-0.58
Free Cash Flow per Basic Share
-0.41
-1.21
-0.48
-1.16
-1.29
-3.06
0.16
0.38
-0.25
-0.68
-0.22
-1.18
-0.4
-0.47
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
6.6
6.56
6.82
6.96
6.18
0.88
0.94
1.08
1.61
1.07
1.24
1.54
1.86
1.62
Tangible Book Value per Share
4.8
4.09
3.66
3.38
2.12
-0.21
0.45
0.66
1.06
0.39
0.79
1.28
1.71
1.47
Basic Weighted Avg Shares
18
29
29
29
30
27
69
83
83
83
88
96
106
110
Sales/Revenue/Turnover
182
182
217
235
206
106
171
194
195
159
183
116
147
167
Operating Margin (%)
4.39
-3.23
2.52
2.56
-11.14
-109.22
-5.88
6.04
15.69
-29.12
-18.01
-99.17
-55.07
-38.72
Depreciation Expense
21
24
29
37
38
108
25
25
22
26
32
29
22
17
Net Income, GAAP
-1
-1
8
4
-24
-179
-14
10
40
-48
-32
-111
-81
-64
Effective Tax Rate (%)
128.34
- -
29.88
37.33
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-0.28
-0.54
3.56
1.59
-11.86
-168.91
-7.97
4.94
20.58
-30.42
-17.53
-95.58
-55.01
-38.39
Working Capital
130
108
105
104
62
- -
41
51
72
40
78
132
190
164
LT Debt
6
6
5
5
- -
13
10
7
5
12
13
13
8
5
Total Equity
190
190
197
204
183
35
78
90
133
88
112
153
205
179
Return on Invested Capital (%)
-0.24
- -
1.93
1.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-0.44
- -
4.07
1.91
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-0.36
-0.52
3.99
1.85
-12.61
-164.58
-24.04
11.41
36.04
-43.53
-32.02
-83.93
-45.04
-43.08

Capital Structure

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
27
5
5
LT Borrowings
5
4
4
LT Finance Leases
3
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
110
110
Market Capitalization
2,168
2,248
3,241

Working Capital

DKK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
244
206
206
Cash, Cash Equivalents & STI
127
99
63
Accounts Receivable, Net
38
24
40
Inventories
57
61
81
Total Current Liabilities
53
33
42
Payables & Accruals
- -
- -
- -
ST Debt
27
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.49%
22.43%
33.42%
Free Cash Flow
72.08%
73%
-62.98%
Net Income, GAAP
-15.14%
57.13%
-27.51%
Sales/Revenue/Turnover
0.88%
-2.68%
25.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22
23
34
38
116
2025
24
32
- -
51
147
2026
37
48
- -
- -
- -

Quarterly Earnings Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.36
-0.35
-0.26
-0.18
-1.15
2025
-0.37
-0.26
- -
-0.04
-0.76
2026
-0.19
-0.09
- -
- -
- -

Quarterly Dividends Per Share

DKK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kartik Srinivasan
Full Time Employees
82
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Tobaksvejen 23 A Soeborg ND Denmark 2860
IPO Date
Dec 6, 2013
Business
Napatech A/S is a Denmark-based technology company specializing in the development and manufacturing of programmable Smart Network Interface Cards (SmartNICs) and Data Processing Units (DPUs) that accelerate data processing for cloud, enterprise, government, and telecom datacenter networks. Its product portfolio includes FPGA-based SmartNICs such as the NT40A01, NT20E3, NT40E3, and NT50B01 models, along with software solutions like Link-Virtualization Software, Link-Capture Software, and Link-Programmable products, designed to enhance network monitoring, security, test and measurement, and data management applications. Napatech targets information technology companies and corporations globally, operating in Europe, North America, and Asia, with a subsidiary, Napatech Inc. The company was founded in Denmark and is headquartered in Copenhagen, with a strong focus on enabling faster applications, improved networking, and more effective security solutions. In the past 1-2 years, Napatech has made significant strategic advances including entering a multi-faceted collaboration agreement with Intel to develop new hardware and software solutions leveraging Intel’s latest FPGA technology. It launched the 400 Gbps N3070X AI SmartNIC engineered specifically for artificial intelligence infrastructure demands, expanding its DPU product line to include 400 GbE solutions based on Intel’s Agilex FPGA family. Napatech also announced a strategic collaboration and $7.5 million investment from NETSCOUT, a leader in performance management and cybersecurity, to accelerate its technology and product development in the growing SmartNIC market. Additionally, the company secured design wins with Lenovo to supply programmable SmartNICs for data centers and expanded its presence with partnerships tailored to AI, 5G user plane function offload solutions, and enhanced network processing performance. Overall, Napatech operates in the technology sector within the communications and networking industry, focusing on high-speed networking hardware and software solutions that serve cloud services, telecom, financial services, data centers, and enterprise security markets on a global scale. The company maintains a clear commitment to innovation in programmable network acceleration and AI infrastructure support, driving growth through partnerships, product launches, and market expansion initiatives. Napatech is publicly listed with the ticker NAPA.OL on the Oslo Stock Exchange. This description reflects Napatech’s current offerings and strategic directives based on the latest publicly available information as of late 2025.