Net Insight AB Class B

Net Insight AB Class B

2.51
SEK
+0.02
(+0.80%)
-0.04EPS
1.36BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.72
0.97
0.97
1.3
1.11
1.17
1.17
0.87
1
1.29
1.58
1.75
1.53
1.36
Basic EPS, GAAP
-0.02
0.11
- -
0.09
0.01
-0.15
-0.08
0.62
-0.03
0.15
0.17
0.21
-0.02
-0.04
Free Cash Flow per Basic Share
0.05
0.23
0.01
0.08
-0.06
-0.22
-0.08
0.03
0.27
0.4
0.3
0.34
-0.12
0.22
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.27
1.38
1.37
1.46
1.42
1.29
1.21
1.81
1.71
1.69
1.78
1.89
1.84
1.75
Tangible Book Value per Share
0.78
0.92
0.61
0.64
0.56
0.48
0.53
1.09
1.19
1.03
0.99
0.98
0.9
0.8
Basic Weighted Avg Shares
390
390
389
387
385
383
383
383
382
367
353
346
341
344
Sales/Revenue/Turnover
281
379
376
504
427
449
449
332
381
475
559
608
521
467
Operating Margin (%)
-3.44
14.13
5.11
9.82
-2.09
0.55
3.44
0.04
5.31
13.45
13.71
13.52
0.9
-1.9
Depreciation Expense
49
54
57
63
71
101
78
60
60
62
72
81
93
91
Net Income, GAAP
-9
41
2
35
4
-58
-32
237
-13
54
60
71
-8
-14
Effective Tax Rate (%)
- -
24.66
71.1
20.09
33.52
- -
- -
- -
17.09
21.58
22.33
20.62
- -
- -
Profit Margin (%)
-3.29
10.94
0.51
6.98
0.83
-12.95
-7.18
71.48
-3.45
11.37
10.74
11.68
-1.45
-2.97
Working Capital
266
334
234
271
212
131
151
368
409
392
364
319
287
255
LT Debt
- -
- -
- -
- -
- -
- -
42
35
25
21
12
2
31
27
Total Equity
494
537
532
563
546
494
464
693
647
605
622
646
626
596
Return on Invested Capital (%)
- -
7.93
1.04
7.24
-0.91
- -
- -
- -
3.13
7.19
8.52
9.49
- -
- -
Return on Capital (%)
- -
8.05
0.36
6.43
0.64
- -
- -
- -
-1.71
8.32
9.48
10.97
- -
- -
Return on Common Equity (%)
-1.85
8.05
0.36
6.43
0.64
-11.19
-6.72
41.06
-1.96
8.63
9.79
11.2
-1.19
-2.3

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8
8
8
LT Borrowings
- -
- -
- -
LT Finance Leases
31
29
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
340
340
340
Market Capitalization
1,334
807
1,360

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
421
442
411
Cash, Cash Equivalents & STI
83
99
80
Accounts Receivable, Net
159
152
135
Inventories
138
139
148
Total Current Liabilities
134
155
156
Payables & Accruals
- -
- -
- -
ST Debt
8
8
8
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.71%
-1.9%
-3.14%
Free Cash Flow
136.71%
154.27%
-134.67%
Net Income, GAAP
-169.24%
-139.65%
-110.63%
Sales/Revenue/Turnover
4.95%
10.32%
-14.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
142
176
156
134
608
2025
115
143
147
117
521
2026
112
91
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.09
0.05
0.03
0.21
2025
-0.04
-0.03
0.06
-0.01
-0.02
2026
- -
-0.09
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Andreas Eriksson
Full Time Employees
191
Sector
Electronic technology
Industry
Telecommunications equipment
Address
P.O. Box 1200 Solna AB Sweden 171 23
IPO Date
Jun 7, 1999
Business
Net Insight AB (publ) delivers advanced technology for live media transport and time synchronization across the globe. The company provides end-to-end solutions, primarily under its Nimbra platform, supporting high-quality, reliable distribution for live content, including remote production, contribution, internet delivery, and cloud-based ingest. Additionally, Net Insight offers GNSS/GPS-independent time synchronization solutions for 5G and other critical network infrastructures, known as the Zyntai family. Complementing these offerings are comprehensive support, training, and professional services. Serving an international clientele of broadcasters, service providers, content owners, production companies, and enterprises, Net Insight AB was established in 1997 and is headquartered in Solna, Sweden.