Gruvaktiebolaget Viscaria

Gruvaktiebolaget Viscaria

17.90
SEK
-0.70
(-3.76%)
-0.71EPS
4.69BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.42
0.16
0.02
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-7.07
-2.42
-0.72
-1.82
-0.55
-0.03
-0.52
0.21
-0.29
-0.28
-0.31
-0.44
-0.83
-0.71
Free Cash Flow per Basic Share
-7.92
-2.22
-2.09
-1.97
-1.48
-1.65
-0.74
-0.42
-0.47
-0.99
-0.76
-1.11
-5.77
-5.91
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.03
5.48
3.07
2.08
4.14
3.93
6.78
7
8.34
11.04
11.7
12.69
12.88
13.06
Tangible Book Value per Share
5.04
4.69
0.09
2.08
4.14
3.93
6.78
7
8.34
11.04
11.7
12.69
12.88
13.06
Basic Weighted Avg Shares
2
4
6
7
15
16
28
33
56
78
98
110
131
195
Sales/Revenue/Turnover
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
-1,664.27
-2,356.93
-1,350
-10,358.24
-74,536.36
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
3
9
- -
- -
- -
- -
1
- -
3
5
3
13
8
- -
Net Income, GAAP
-11
-10
-4
-14
-8
- -
-15
7
-16
-22
-30
-48
-109
-139
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1,666.46
-1,481.07
-3,316.94
-14,964.84
-72,581.82
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
9
2
- -
-5
29
-2
13
-39
97
301
234
158
628
425
LT Debt
1
1
4
3
4
5
53
9
31
33
18
20
16
13
Total Equity
32
23
23
26
67
65
264
297
542
987
1,228
1,598
3,095
3,765
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-2.97
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
2.36
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-33.34
-35.76
-17.68
-55.08
-17.11
-0.69
-8.83
2.46
-3.87
-2.85
-2.72
-3.41
-4.65
-5.23

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8
8
8
LT Borrowings
11
11
9
LT Finance Leases
5
5
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
240
240
288
Market Capitalization
4,681
3,672
4,695

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,469
1,087
1,456
Cash, Cash Equivalents & STI
1,266
1,002
1,348
Accounts Receivable, Net
- -
- -
1
Inventories
5
5
6
Total Current Liabilities
841
834
1,031
Payables & Accruals
- -
- -
- -
ST Debt
8
8
8
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
79.54%
62.58%
93.67%
Free Cash Flow
89.89%
172.2%
518.61%
Net Income, GAAP
294.19%
-15.3%
126.35%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.11
-0.11
-0.04
-0.16
-0.44
2025
-0.15
-0.18
-0.22
-0.25
-0.83
2026
-0.12
-0.17
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Lars Jörgen Olsson
Full Time Employees
47
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Fasadvägen 43 Kiruna AB Sweden 981 99
IPO Date
Jan 8, 2007
Business
Gruvaktiebolaget Viscaria is a Swedish mineral exploration and mining company primarily engaged in the extraction of copper through the reopening of the Viscaria copper mine in Kiruna, northern Sweden. The company’s core products and services include copper mining and production, exploration and evaluation of mineral resources, and management of processing concessions and exploration permits in Arvidsjaur, Smedjebacken, and Kiruna. Its mineral portfolio also includes iron, zinc, gold, silver, and cobalt. Gruvaktiebolaget Viscaria operates as a single-segment entity focused on mineral exploration, extraction, and development. The company was founded in 2006 and is headquartered in Kiruna, Sweden. In May 2024, the company changed its name from Copperstone Resources AB to Gruvaktiebolaget Viscaria to reflect its strategic shift from exploration to becoming a modern, responsible copper producer. This rebranding coincided with receiving an environmental permit from the Land and Environment Court, enabling the reopening of the Viscaria mine targeted for 2027. The company has announced plans to scale up production to 30,000 tonnes of copper annually, positioning it as Sweden’s second-largest copper producer. Recent strategic developments include a memorandum of understanding with Aurubis AG for a long-term supply contract of copper concentrate, completion of a directed share issue totaling approximately SEK 850 million to fund operations, and advancing a feasibility study that confirms increased copper grade and tonnage potential in the mine. Gruvaktiebolaget Viscaria aims to become a key supplier of high-quality, responsibly produced copper, supporting Sweden's and Europe's climate transition goals. The company’s operations are primarily based in Sweden across its key mining and exploration sites, including the Viscaria mine in Kiruna and mineral concessions in Arvidsjaur and Smedjebacken. Its major shareholders include institutional investors such as Swedbank Robur, SEB Stiftelsen, Ålandsbanken, TomEnterprise, the Fourth Swedish National Pension Fund (AP4), Handelsbanken Fonder, and Skandia. The parent company’s shares are publicly traded on the Nasdaq Stockholm Main Market under the ticker VISC. Gruvaktiebolaget Viscaria maintains a growing team of experienced mining professionals and is focused on expanding its copper production capabilities while ensuring environmental and social responsibility in its mining operations. The company faces challenges including fluctuating global copper demand, elevated operational costs, and ongoing environmental permitting processes, but it remains committed to progressing its project pipeline and expanding its resource base. Its strategic initiatives and financial support position Gruvaktiebolaget Viscaria for significant growth within the European copper mining sector over the next several years.