Zelluna ASA

Zelluna ASA

19.20
NOK
+0.20
(+1.05%)
-4.66EPS
776.52MMarket Cap
Nov 05Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
-18.77
-21.26
-34.51
-26.68
-39.84
-50.88
-48.99
-55.01
-7.14
-7.08
-4.66
Free Cash Flow per Basic Share
- -
-20.65
-17.64
-31.77
-27.55
-37.51
-38.89
-49.02
-55.19
-7.49
-7.52
-4.21
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
11.11
27.21
59.76
57.39
159.59
152.6
173.33
130.64
81.2
23.54
11.44
3.59
Tangible Book Value per Share
9.7
25.91
58.54
33.2
135.77
128.75
152.54
110.74
59.91
23.54
10.9
3.12
Basic Weighted Avg Shares
3
2
2
2
2
3
3
3
3
15
20
24
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-206,741.51
- -
- -
Depreciation Expense
- -
- -
1
1
2
3
3
3
3
4
5
4
Net Income, GAAP
- -
-29
-33
-55
-61
-121
-165
-168
-189
-105
-141
-114
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-198,418.87
- -
- -
Working Capital
27
73
163
103
387
422
531
390
216
81
6
89
LT Debt
- -
- -
- -
- -
2
2
- -
4
2
- -
- -
- -
Total Equity
31
76
166
160
445
488
593
449
279
81
300
106
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-54.29
-27.1
-33.87
-20.24
-25.84
-30.46
-32.19
-51.94
-58.36
-73.78
-114.53

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
29
Market Capitalization
- -
407
777

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14
59
97
Cash, Cash Equivalents & STI
13
49
86
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
8
9
8
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
60.78%
31.85%
270.86%
Free Cash Flow
- -
10.18%
35.42%
Net Income, GAAP
- -
8.13%
33.8%
Sales/Revenue/Turnover
- -
- -
-100%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-21.94
-1.73
-1.51
-1.56
-7.14
2025
-3.66
-1.84
-1.92
-1.46
-7.08
2026
-0.78
-0.72
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Namir Hassan
Full Time Employees
24
Sector
Health technology
Industry
Biotechnology
Address
Oslo Cancer Cluster Innovation Park Oslo PS Norway 0379
IPO Date
Jun 3, 2019
Business
Zelluna ASA is a biotechnology company that develops TCR-based cellular immunotherapies for the treatment of solid cancers, leveraging allogeneic NK cell platforms to create off-the-shelf therapies targeting tumor-associated antigens. The company operates globally with headquarters in Oslo, Norway, and was founded in 2016. Zelluna’s product focus centers on TCR-based, NK-cell–driven cancer therapies deployed as off-the-shelf cellular products, with a pipeline aimed at expanding access to targeted immunotherapies for solid tumors. Main products and services - T-cell receptor (TCR)–based cellular immunotherapies: allogeneic NK-cell platforms engineered to express tumor-targeting TCRs; off-the-shelf TCR-NK products intended for broad solid-tumor indications; collaborations and manufacturing processes designed to enable scalable, ready-to-use cell therapies. - Pipeline development programs: lead candidates and subsequent product embodiments targeting validated cancer antigens; research and development services around TCR discovery, characterization, and optimization; partnerships to expand antigen coverage and clinical indications. - Platform development and manufacturing support: optimization of allogeneic NK-cell biology, TCR integration, manufacturing workflows, quality controls, and translational activities to support clinical development and potential commercialization. Latest major company changes - Strategic combination and corporate developments: in 2025, Zelluna completes a business combination with Ultimovacs ASA, broadening its strategic footprint and funding basis; subsequent financial updates highlight expanded clinical strategy and pipeline advancement, including acquisitions to enrich TCR targets and therapeutic breadth. - Pipeline and partnerships: in 2025, Zelluna reports expanded collaborations and partnerships to advance TCR-NK therapies, including new antigen targets and potential licensing or collaboration agreements to accelerate clinical development and manufacturing scale. - Product and platform evolution: ongoing enhancements to the TCR-NK CR-N platform, with emphasis on off-the-shelf scalability, broader tumor-detection capabilities, and regulatory strategy across key markets; expanded clinical footprint through UK and other regional development activities. Industry and business segments - Industry: biotechnology; immuno-oncology; cellular therapy; regenerative medicine. - Segments: research and development of TCR-based NK-cell therapies; early-stage clinical development support; collaboration and licensing activities; potential manufacturing and supply chain enablement for off-the-shelf cellular products. Geographic operations and corporate structure - Headquarters: Oslo, Norway. - Global operations: targeted clinical development and partnerships across Europe and other regions; worldwide outreach for research collaborations and potential commercialization channels. - Subsidiaries/affiliates: operates through a network of collaborations and licensing arrangements, with corporate structure oriented toward biotech research, clinical development, and strategic partnerships. Founding year and headquarters - Founded in 2016; headquarters in Oslo, Norway. Note: This description reflects Zelluna’s focus on allogeneic TCR-NK therapies for solid tumors, its 2016 inception, Oslo base, and the recent strategic developments around 2025 including the business combination and pipeline expansion. For the most up-to-date and precise details on product names, target antigens, and current partnerships or acquisitions, refer to Zelluna’s official communications and recent investor updates. [sources: latest public company materials and industry coverage]