Wilmar International Limited

Wilmar International Limited

2.45
EUR
-0.03
(-1.13%)
16.65BMarket Cap
Feb 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.89
6.73
6.09
6.55
6.89
7.03
6.74
7.96
10.43
11.7
10.76
10.79
11.28
- -
Basic EPS, GAAP
0.21
0.18
0.16
0.15
0.19
0.18
0.2
0.24
0.3
0.38
0.24
0.19
0.23
- -
Free Cash Flow per Basic Share
0.05
0.15
0.21
0.05
-0.1
0.03
0.24
-0.22
-0.41
-0.07
0.27
-0.03
0.21
- -
Dividend per Share
0.04
0.06
0.06
0.06
0.05
0.08
0.07
0.1
0.15
0.12
0.13
0.13
0.11
0.07
Book Value per Share
2.34
2.31
2.25
2.29
2.52
2.54
2.64
2.99
3.16
3.2
3.23
3.18
3.5
2.59
Tangible Book Value per Share
1.65
1.62
1.57
1.59
1.83
1.83
1.8
2.13
2.31
2.34
2.38
2.36
2.37
1.75
Basic Weighted Avg Shares
6,397
6,398
6,370
6,319
6,322
6,326
6,330
6,347
6,308
6,272
6,243
6,243
6,243
6,339
Sales/Revenue/Turnover
44,085
43,085
38,777
41,402
43,574
44,498
42,641
50,527
65,794
73,399
67,155
67,379
70,416
- -
Operating Margin (%)
3.76
3.35
3.46
3.15
3.2
4.02
4.57
4.53
4.2
4.51
3.23
3.28
2.27
- -
Depreciation Expense
609
660
725
764
775
832
878
1,058
1,147
1,153
1,219
1,299
1,388
- -
Net Income, GAAP
1,319
1,156
1,023
972
1,196
1,125
1,293
1,534
1,890
2,402
1,525
1,170
1,411
- -
Effective Tax Rate (%)
21.67
20.4
20.44
15.87
18.05
21.7
21.87
26.83
25.29
17.56
15.24
29.6
25.49
- -
Profit Margin (%)
2.99
2.68
2.64
2.35
2.74
2.53
3.03
3.04
2.87
3.27
2.27
1.74
2
- -
Working Capital
4,650
5,399
4,176
2,712
2,892
3,450
2,595
5,090
3,422
2,690
4,717
3,650
3,953
2,784
LT Debt
6,804
7,158
6,348
4,331
3,696
5,523
5,591
6,219
7,028
7,164
8,635
6,823
7,595
5,900
Total Equity
15,887
15,635
15,301
15,379
16,985
16,775
17,876
21,383
22,602
22,601
22,752
22,392
25,061
17,555
Return on Invested Capital (%)
3.26
4.05
3.15
3.4
3.28
3.41
3.7
3.85
4.24
5.16
3.78
3.1
1.97
- -
Return on Capital (%)
4.2
3.76
3.68
3.51
4.41
4.35
4.67
4.28
4.45
5.61
4.59
3.74
3.87
- -
Return on Common Equity (%)
8.99
7.77
7.02
6.74
7.87
7.03
7.88
8.61
9.74
12.04
7.59
5.84
6.76
- -

Capital Structure

USD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
ST Debt
17,707
18,327
18,686
LT Borrowings
4,757
5,419
5,900
LT Finance Leases
- -
172
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,336
6,341
6,356
Market Capitalization
16,713
19,320
18,707

Working Capital

USD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
Total Current Assets
23,773
25,584
25,903
Cash, Cash Equivalents & STI
11,798
9,847
13,117
Accounts Receivable, Net
3,836
3,172
3,992
Inventories
6,200
8,009
6,843
Total Current Liabilities
21,417
22,989
23,119
Payables & Accruals
- -
- -
- -
ST Debt
17,707
18,327
18,686
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.26%
3.34%
11.92%
Free Cash Flow
-125.1%
-267.83%
-740.03%
Net Income, GAAP
5.68%
2.22%
20.61%
Sales/Revenue/Turnover
6.66%
7.62%
4.51%
Total Cash Common Dividend
8.9%
4.65%
-16.71%

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
67,379
2025
- -
- -
70,416
2026
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.19
2025
- -
- -
0.23
2026
- -
- -
- -

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.13
2025
- -
- -
0.11
2026
- -
- -
- -

Company Description

CEO
Khoon Hong Kuok
Full Time Employees
100,000
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Wilmar International Singapore CE Singapore 138568
IPO Date
Aug 8, 2006
Business
Wilmar International Limited, founded in 1991 and headquartered in Singapore, operates as Asia's leading agribusiness group with an integrated model spanning the full value chain from origination and processing to branding, merchandising and distribution of agricultural commodities. The company engages in oil palm cultivation and milling; oilseeds crushing; edible oils refining; flour and rice milling; sugar milling and refining; manufacturing of consumer products including branded edible oils, rice, flour and noodles; ready-to-eat meals; central kitchen products; specialty fats such as cocoa butter equivalents, shortenings and margarines; oleochemicals; biodiesel; fertilizers; and food park operations, with over 1,000 manufacturing plants and an extensive distribution network across more than 50 countries including China, Indonesia, India, Vietnam and other regions in Asia, Africa and beyond. It serves diverse markets from bulk commodity trading to consumer-packed goods targeted at households, food manufacturers and industrial users. In recent developments, Wilmar acquired PZ Cussons plc's 50% stake in their PZ Wilmar joint venture in Nigeria for US$70 million in June 2025, securing full control of this leading palm oil business; it increased its stake in AWL Agri Business (formerly Adani Wilmar) to a majority position including a 13% acquisition for approximately ₹4,650 crore announced in late 2025, following earlier purchases that bolster earnings and expand its Indian footprint; and in February 2025, it agreed to further consolidate ownership in AWL up to 74.37% through phased transactions, enhancing its fast-moving consumer goods presence amid Adani Group's divestment.

Company News

  • Wilmar International Ltd. (OTCMKTS:WLMIY) Short Interest Update

  • Wilmar International (OTCMKTS:WLMIY) Shares Gap Down – Should You Sell?

  • Wilmar Books $150 Million Unity Foods Loss Amid Governance Turmoil

  • High Dividend Packaged Foods: Relative Favorability

  • Wilmar International (OTCMKTS:WLMIY) Share Price Crosses Above 50 Day Moving Average – Should You Sell?

  • Wilmar International (OTC:WLMIF) Shares Down 11.9% – Here’s What Happened

  • 5 Ideal "Safer" Dividend Buys From Bloomberg's July Watch List

  • Wilmar International: Undervalued With Catalysts (Rating Upgrade)