Shaanxi International Trust Corp., Ltd. Class A

Shaanxi International Trust Corp., Ltd. Class A

SSZSE:000563
2.79
CNY
-0.06
(-2.11%)
14.11BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.33
0.33
0.45
0.32
0.36
0.29
0.44
0.54
0.48
0.49
0.55
0.57
0.58
- -
Basic EPS, GAAP
0.12
0.14
0.18
0.16
0.11
0.09
0.15
0.17
0.18
0.21
0.21
0.27
0.28
- -
Free Cash Flow per Basic Share
-0.04
-0.12
0.14
0.05
0.33
-0.37
-0.35
-0.29
-0.4
-0.25
0.03
0.3
-0.21
- -
Dividend per Share
0.01
0.01
0.01
0.01
0.05
0.05
0.04
0.05
0.06
0.06
0.05
0.12
0.09
0.1
Book Value per Share
1.4
1.52
2.39
2.42
2.48
2.61
2.77
2.98
3.09
3.17
3.34
3.5
3.7
3.7
Tangible Book Value per Share
1.4
1.52
2.39
2.42
2.48
2.61
2.77
2.97
3.09
3.17
3.34
3.49
3.7
3.69
Basic Weighted Avg Shares
2,514
2,513
2,571
3,198
3,170
3,503
3,964
3,964
3,964
3,964
5,113
5,115
5,114
5,114
Sales/Revenue/Turnover
833
835
1,151
1,014
1,151
1,028
1,757
2,126
1,891
1,926
2,819
2,924
2,949
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
5
4
7
8
11
11
11
12
29
28
25
27
31
- -
Net Income, GAAP
313
351
454
515
352
319
582
686
732
838
1,082
1,361
1,433
- -
Effective Tax Rate (%)
25.18
25.01
25.36
24.84
23.85
24.85
23.51
25.31
25.09
24.82
24.65
25.45
24.9
- -
Profit Margin (%)
37.59
41.97
39.44
50.83
30.6
31.08
33.1
32.25
38.73
43.5
38.39
46.55
48.58
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
- -
- -
300
214
- -
- -
- -
27
16
34
21
8
2
5
Total Equity
3,509
3,814
7,654
7,728
7,931
10,333
10,977
11,795
12,252
16,218
17,089
17,888
18,944
18,906
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
9.25
9.58
7.72
6.48
4.44
3.5
5.46
6.02
6.08
5.88
6.49
7.78
7.78
- -
Return on Common Equity (%)
9.25
9.58
7.92
6.7
4.5
3.5
5.46
6.02
6.09
5.89
6.5
7.78
7.78
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,114
5,114
5,114
Market Capitalization
17,643
17,336
14,115

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
2,477
2,954
1,741
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.98%
10.44%
5.9%
Free Cash Flow
88.6%
116.73%
-171.6%
Net Income, GAAP
15.39%
16.28%
5.25%
Sales/Revenue/Turnover
12.46%
8.35%
0.85%
Total Cash Common Dividend
43.56%
26.92%
-22.33%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
715
692
607
910
2,924
2025
706
662
- -
788
2,949
2026
429
975
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.06
0.05
0.08
0.27
2025
0.08
0.07
- -
0.09
0.28
2026
0.06
0.09
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.07
- -
0.04
0.12
2025
- -
0.06
- -
0.03
0.09
2026
0.01
0.06
- -
- -
- -

Company Description

CEO
Zhijiong Xie
Full Time Employees
733
Sector
Finance
Industry
Investment managers
Address
Taixin Building Xi'an SA China 710077
IPO Date
Jan 10, 1994
Business
Shaanxi International Trust Co.,Ltd. (000563.SZ) engages primarily in trust and other financial services in China. The company operates through three main segments: the trust segment, which encompasses securities investment trust, equity trust, financing trust, and affair management trust; the inherent segment, which includes inherent capital loans, investments in financial products, and financial interests; and the other segment, focused on shop leasing and parking asset transfers. It offers a range of products such as asset servicing trusts including wealth management, administrative management, asset securitization, risk disposal, and new asset services; asset management trusts comprising income trusts, equity trusts, hybrid trust plans, and commodities and financial derivatives trust plans; as well as charitable trusts; additionally, the company provides trust loans and investments, financial leasing, credit guarantees, financial consulting, venture capital for enterprises and projects, fund financing, equity investments, asset services, restructuring, mergers and acquisitions, and consulting management. Products are marketed through branded series such as Starlight (星辉), Star Gathering (星聚), and others like Shen Gang Rui Ze and Hei Yi You Xuan, targeting qualified investors with minimum subscriptions typically from 30-100万元 and terms ranging from 12 to 120 months. Founded in 1984 as Shaanxi Province Finance Joint Investment Company and listed on the Shenzhen Stock Exchange in 1994 as China's first listed non-bank financial institution, Shaanxi International Trust Co.,Ltd. is headquartered at Building C, Jinqiao International Plaza, 50 Keji Road, Xi'an, Shaanxi Province, China. The company serves domestic markets, with approximately 631 employees, and maintains operations focused on asset management within the financial services industry. In recent developments, the company completed the acquisition of a 5.9% stake in Zhejiang Wanliyang Co., Ltd. from Hong Kong Libang Industrial, enhancing its investment portfolio. It has proposed quarterly cash dividends, including for the third quarter of 2025, reflecting stable financial distributions amid ongoing regulatory oversight, such as site inspections by the Shaanxi Regulatory Bureau of the National Financial Supervisory Administration in July 2024 and provincial party committee inspections earlier that year. These activities underscore continued strategic focus on trust product innovation and compliance in a regulated environment.