Yunnan Copper Co. Ltd. Class A

Yunnan Copper Co. Ltd. Class A

SSZSE:000878
14.34
CNY
+0.28
(+1.99%)
38.51BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
35.5
44.29
39.29
41.79
40.24
33.38
37.24
51.9
74.75
77.18
73.36
75.8
79.45
- -
Basic EPS, GAAP
-1.06
0.05
0.02
0.14
0.16
0.09
0.39
0.22
0.38
1.04
0.79
0.62
0.58
- -
Free Cash Flow per Basic Share
2.39
2.59
0.32
1.16
-3.26
-1.59
-1.05
2.29
2.65
2.89
2.39
-1.67
-2.56
- -
Dividend per Share
0.6
0.51
0.44
0.46
0.39
0.61
0.56
0.56
0.66
0.6
0.67
0.67
0.52
0.56
Book Value per Share
3.81
3.89
3.7
3.95
4.36
5.43
4.93
4.82
5.45
6.59
6.94
7.61
7.66
7.86
Tangible Book Value per Share
3.14
3.29
3.1
3.41
3.4
4.14
4.28
4.29
4.93
5.97
6.29
6.53
6.92
7.25
Basic Weighted Avg Shares
1,411
1,409
1,442
1,417
1,417
1,421
1,700
1,700
1,700
1,748
2,004
2,260
2,260
2,196
Sales/Revenue/Turnover
50,100
62,404
56,656
59,195
57,007
47,430
63,290
88,239
127,058
134,915
146,985
171,311
179,542
- -
Operating Margin (%)
-1.8
1.58
1.08
1.41
1.86
4.35
3.72
3.24
2.27
3.34
2.66
1.88
1.59
- -
Depreciation Expense
785
743
807
800
810
1,113
1,422
1,428
1,494
1,385
1,355
1,538
1,620
- -
Net Income, GAAP
-1,496
73
26
203
231
125
670
380
649
1,809
1,579
1,404
1,301
- -
Effective Tax Rate (%)
- -
39.34
63.73
20.01
24.79
32.17
16.03
24.11
21.71
18.15
16.56
16.89
14.41
- -
Profit Margin (%)
-2.99
0.12
0.05
0.34
0.41
0.26
1.06
0.43
0.51
1.34
1.07
0.82
0.72
- -
Working Capital
-2,201
-1,341
-3,283
-4,573
-3,900
292
-423
2,628
8,084
8,133
10,912
8,921
15,358
19,044
LT Debt
2,979
3,972
2,503
543
4,148
8,934
8,350
11,233
12,866
8,988
10,494
10,068
16,711
14,969
Total Equity
6,694
6,810
6,312
6,617
9,476
11,109
12,127
11,777
13,266
16,052
17,156
19,358
19,683
24,729
Return on Invested Capital (%)
- -
0.37
-0.22
0.66
1.72
1.63
3.37
2.53
4.03
8.28
7.07
6.47
4.53
- -
Return on Capital (%)
- -
2.13
1.06
4.1
2.32
1.48
3.79
2.08
2.21
4.71
4.06
3.47
3.15
- -
Return on Common Equity (%)
-24.3
1.34
0.48
3.75
3.93
1.8
8.34
4.58
7.44
16.1
11.64
9.63
8.51
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,236
14,829
15,173
LT Borrowings
16,668
15,853
14,934
LT Finance Leases
43
44
35
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,004
2,425
2,425
Market Capitalization
41,094
43,726
38,512

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36,898
47,533
44,843
Cash, Cash Equivalents & STI
4,353
8,640
6,403
Accounts Receivable, Net
253
185
267
Inventories
24,770
28,517
26,611
Total Current Liabilities
21,540
28,224
25,799
Payables & Accruals
- -
- -
- -
ST Debt
10,236
14,829
15,173
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.66%
11.01%
1.68%
Free Cash Flow
-61.74%
-20.49%
53.73%
Net Income, GAAP
126.35%
43.72%
-7.31%
Sales/Revenue/Turnover
13.73%
16.09%
4.8%
Total Cash Common Dividend
8.55%
5.85%
-22.4%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31,539
53,732
43,784
48,957
171,311
2025
35,396
51,159
- -
41,799
179,542
2026
52,959
58,590
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.3
0.23
-0.13
0.62
2025
0.28
0.38
- -
-0.12
0.58
2026
0.29
0.5
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.45
0.09
0.06
0.67
2025
0.06
0.31
- -
0.14
0.52
2026
0.08
0.31
- -
- -
- -

Company Description

CEO
Cheng Yu Sun
Full Time Employees
9,465
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Zhongtong Building, No. 1 Kunming YU China 650224
IPO Date
Jun 2, 1998
Business
Yunnan Copper Co., Ltd. Yunnan Copper Co., Ltd. (000878.SZ) engages primarily in the mining, smelting, rolling, processing, production, and sales of copper and other non-ferrous metals in China. The company produces cathode copper, copper bars and rods, industrial sulfuric acid, gold, silver, platinum, palladium, selenium, tellurium, rhenium, molybdenum concentrate, and other rare and precious metals under brands such as Tiefeng; it also manufactures non-agricultural copper sulfate, ammonium perrhenate, oxygen, nitrogen, and provides hydrometallurgy processing, recycling of copper and non-ferrous metals, import-export of mineral and metal products, technical services for mining, as well as sales of plastic products and fuel oil. Founded in 1958 as the predecessor Yunnan Smelter and listed on the Shenzhen Stock Exchange in 1998, the company serves as the core listed platform for China Copper's copper industry operations and maintains headquarters in Kunming, Yunnan Province, with primary mining and production activities concentrated in domestic markets including the Sanjiang Metallogenic Belt mines such as Pulang, Dahongshan, and Yangla. Its geographic operations focus on China, targeting industrial customers in metals, chemicals, and manufacturing sectors with a cathode copper capacity of 1.3 million tons annually. In recent developments, the company advances a transaction to acquire an additional 40% stake in Liangshan Mining Co., Ltd. from its parent via share issuance, increasing its holding from 20% to controlling interest, enhancing copper and rare metal resources, self-sufficiency, and synergies while raising supporting funds from Chalco Group Aluminum Corporation of China Limited and China Copper for the Hongnipo copper mine project; it also entered a October 2025 joint venture funding agreement with Chalco , China Aluminum Group, Chihong Zinc & Germanium, and Chalco Capital for RMB 1.5 billion to expand downstream rare metals into high-end materials. These initiatives strengthen resource reserves, capacity layout, industrial chain integration, and core competitiveness amid 2025 production plans targeting 1.52 million tons of cathode copper, 54,600 tons of copper concentrates, 16 tons of gold, 680 tons of silver, and 5.364 million tons of sulfuric acid.