Shanjin International Gold Co., Ltd. Class A

Shanjin International Gold Co., Ltd. Class A

SSZSE:000975
23.45
CNY
-0.05
(-0.21%)
1.52EPS
12.31P/E
47.13BMarket Cap
Mar 25Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.29
0.34
0.34
0.36
0.98
1.74
1.87
2.85
3.26
3.02
2.92
4.89
6.16
6.01
Basic EPS, GAAP
0.23
0.13
0.12
0.1
0.15
0.24
0.31
0.45
0.46
0.4
0.51
0.78
1.07
1.38
Free Cash Flow per Basic Share
0.08
0.01
0.01
0.06
0.11
0.17
0.18
0.66
0.48
0.5
0.56
1.15
1.22
- -
Dividend per Share
0.07
0.1
0.11
0.1
- -
0.13
0.15
0.15
0.3
0.27
0.29
0.29
0.38
0.85
Book Value per Share
1.75
1.78
1.78
1.79
2.38
3
3.26
3.56
3.77
3.93
4.16
4.67
5.37
5.74
Tangible Book Value per Share
0.43
0.49
0.48
0.52
-0.57
0.85
2.71
2.96
1.05
3.29
3.41
1.47
4.56
4.92
Basic Weighted Avg Shares
2,052
2,128
2,126
2,120
2,262
2,774
2,756
2,776
2,777
2,776
2,777
2,777
2,776
2,775
Sales/Revenue/Turnover
594
726
731
762
2,227
4,826
5,149
7,906
9,040
8,382
8,106
13,585
17,099
16,686
Operating Margin (%)
51.75
52.35
49.8
44.24
28.33
21.41
23.25
21.69
20.18
19.07
24.89
23.96
25.48
34.05
Depreciation Expense
97
99
114
129
412
536
530
661
813
1,186
954
627
726
- -
Net Income, GAAP
466
270
248
220
337
663
864
1,242
1,273
1,123
1,424
2,173
2,972
3,830
Effective Tax Rate (%)
14.83
18.2
18.85
19.66
18.75
22.23
18.84
22.43
22.93
22.69
24.81
23.43
23.49
24.66
Profit Margin (%)
78.53
37.25
33.92
28.83
15.12
13.73
16.78
15.72
14.09
13.4
17.57
16
17.38
22.96
Working Capital
1,325
1,327
1,229
732
1,365
1,160
1,091
2,756
1,749
2,708
3,601
3,670
4,955
6,012
LT Debt
- -
- -
- -
- -
235
235
235
243
10
119
88
1,018
1,202
1,920
Total Equity
4,566
4,654
4,651
4,680
9,992
9,394
10,111
11,066
12,339
12,679
13,369
14,812
16,780
17,939
Return on Invested Capital (%)
20.15
7.6
6.93
6.29
6.82
7.62
9.42
12.13
11.54
9.22
11.37
16.04
18.85
22.52
Return on Capital (%)
13.03
4.06
3.68
3.15
2.23
5.9
7.85
10.4
9.59
7.84
9.57
13.04
15.81
18.8
Return on Common Equity (%)
20
7.21
6.57
5.81
7.63
9.91
9.94
13.12
12.51
10.51
12.68
17.71
21.3
25.88

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
213
231
208
LT Borrowings
1,188
1,500
1,909
LT Finance Leases
14
12
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,777
2,777
2,773
Market Capitalization
67,558
82,413
47,133

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,185
9,336
10,180
Cash, Cash Equivalents & STI
5,426
7,243
5,504
Accounts Receivable, Net
6
44
40
Inventories
1,160
1,073
966
Total Current Liabilities
2,230
3,205
4,169
Payables & Accruals
- -
- -
- -
ST Debt
213
231
208
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.9%
8.76%
13.29%
Free Cash Flow
86.35%
20.01%
6.4%
Net Income, GAAP
31.97%
21.36%
36.75%
Sales/Revenue/Turnover
47.07%
19.45%
25.86%
Total Cash Common Dividend
737.12%
25.13%
31.98%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,773
3,732
5,566
1,514
13,585
2025
4,321
4,924
- -
2,103
17,099
2026
5,938
3,721
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.21
0.23
0.16
0.78
2025
0.25
0.32
- -
0.18
1.07
2026
0.5
0.37
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.28
- -
- -
0.29
2025
- -
0.37
- -
- -
0.38
2026
- -
0.48
- -
- -
- -

Company Description

CEO
Xin Gong Ou
Full Time Employees
2,085
Sector
Non-energy minerals
Industry
Precious metals
Address
North Tower Beijing BE China 100020
IPO Date
Jun 8, 2000
Business
Shanjin International Gold Co., Ltd. Shanjin International Gold Co., Ltd. (000975.SZ) engages in the exploration, mining, processing, and trading of precious and non-ferrous metal ores primarily in China, with expanding overseas operations. The company produces gold (including doré gold and alloy gold containing silver from mines such as Heihe Luoke, Jilin Banmiaozi, Qinghai Dachaidan, and Mangshi Huasheng), lead concentrates (including silver), zinc concentrates (including silver) from its Yulong polymetallic mine, and silver; it also conducts metal trading through Shanghai Shenghong Rongxin, utilizing financial instruments for risk management. Shanjin International Gold Co., Ltd. operates six mining enterprises across regions including Heilongjiang, Jilin, Qinghai, Yunnan, and Inner Mongolia in China, plus the Osino Gold Exploration and Mining (Pty) Ltd. subsidiary in Namibia focused on the Twin Hills gold project, Ondundu, and Eureka exploration areas; founded in 1999 and headquartered in Beijing, it listed on the Shenzhen Stock Exchange in 2000. In recent developments, the company changed its name from Yintai Gold Co., Ltd. in July 2024, completed the acquisition of 100% equity in Osino Resources for approximately 368 million Canadian dollars in August 2024 to mark its first major overseas expansion, received Shandong Gold as its largest shareholder with a 28.89% stake in 2023, and acquired Mangshi Huasheng Gold Mine in 2021 to bolster domestic gold resources. These moves enhance its resource base, with reported reserves of 277.23 tonnes of gold and 7,933 tonnes of silver as of end-2024, annual production of 8.04 tonnes of gold and 196.05 tonnes of silver, and a net profit of 21.73 billion yuan, positioning it as a leading player ranking sixth in gold output and fourth in net profit among China's listed gold producers.