Guangdong Piano Customized Furniture Co., Ltd. Class A

Guangdong Piano Customized Furniture Co., Ltd. Class A

SSZSE:002853
19.45
CNY
-0.05
(-0.26%)
-0.25EPS
3.67BMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5.61
4.7
4.39
4.54
5.38
7.11
9.49
9.63
9.78
7.75
7.04
4.75
3.08
2.61
Basic EPS, GAAP
0.73
0.6
0.59
0.63
0.67
0.91
1.13
1.27
-3.91
0.82
0.46
-2.01
-0.21
-0.24
Free Cash Flow per Basic Share
- -
-0.07
0.77
0.51
0.27
-0.94
-0.44
0.8
-2.83
0.08
0.3
-1.14
-0.42
- -
Dividend per Share
0.01
0.15
- -
0.13
0.12
0.22
0.23
0.32
0.29
0.06
0.04
0.2
- -
- -
Book Value per Share
1.64
2.09
2.68
3.27
5.86
6.62
7.56
12.36
6.17
6.78
7.24
5.04
4.92
4.86
Tangible Book Value per Share
0.71
1.5
2.1
2.7
5.24
5.95
6.91
11.16
5.05
5.69
6.17
4.09
4.15
4.1
Basic Weighted Avg Shares
75
107
117
139
154
156
155
155
186
187
187
186
184
184
Sales/Revenue/Turnover
420
503
512
630
826
1,110
1,471
1,494
1,824
1,452
1,316
886
567
479
Operating Margin (%)
15.42
13.67
14.73
15.11
12.94
14.71
15.01
18.31
17.78
12.83
10.71
-0.31
-1.12
-4.86
Depreciation Expense
- -
11
11
13
16
21
30
41
51
54
70
70
50
- -
Net Income, GAAP
55
64
69
88
103
142
175
197
-729
154
86
-375
-39
-44
Effective Tax Rate (%)
14.2
14.23
14.71
13.57
13.99
13.64
13.51
15.98
- -
11.11
6.41
- -
- -
- -
Profit Margin (%)
13.08
12.76
13.38
13.89
12.46
12.8
11.91
13.19
-39.96
10.58
6.53
-42.3
-6.83
-9.17
Working Capital
-59
56
96
140
649
731
769
1,470
529
527
486
155
248
265
LT Debt
- -
- -
- -
- -
- -
- -
26
78
146
131
1
- -
50
50
Total Equity
123
243
312
381
951
1,099
1,242
2,008
1,150
1,262
1,346
932
890
885
Return on Invested Capital (%)
51.25
29.17
21.76
24.13
15.49
13.76
14.68
12.66
- -
18.61
14.61
- -
- -
- -
Return on Capital (%)
56.63
35.33
24.69
24.46
14.76
14.89
15.3
10.95
- -
11.85
6.8
- -
- -
- -
Return on Common Equity (%)
56.14
35.06
24.7
25.28
15.95
14.65
15.91
12.73
-47.45
12.72
6.57
-32.73
-4.2
-4.82

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
50
50
50
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
183
183
183
Market Capitalization
3,834
4,498
3,673

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
663
689
635
Cash, Cash Equivalents & STI
354
395
402
Accounts Receivable, Net
156
140
147
Inventories
58
60
60
Total Current Liabilities
414
449
370
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.06%
-12.32%
-4.48%
Free Cash Flow
-176.85%
-182.31%
-63.58%
Net Income, GAAP
-114.17%
-252.14%
-89.68%
Sales/Revenue/Turnover
4.63%
-15.27%
-36.03%
Total Cash Common Dividend
1,638.12%
40.59%
-99.49%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
174
277
217
217
886
2025
126
142
- -
147
567
2026
83
108
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
0.07
0.02
-2.09
-2.01
2025
-0.02
-0.05
- -
-0.17
-0.21
2026
-0.06
0.04
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.2
- -
0.2
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kai Xuan Xu
Full Time Employees
887
Sector
Consumer durables
Industry
Home furnishings
Address
Intelligent Manufacturing Equipment Industrial Park Zhongshan GD China 528400
IPO Date
Mar 10, 2017
Website
pianor.com
Business
Guangdong Piano Customized Furniture Co., Ltd. Guangdong Piano Customized Furniture Co., Ltd. (002853.SZ) engages in the research, development, design, production, sales, installation, and after-sales service of customized wood-based home furniture in China. The company offers integral cabinets including custom kitchen cabinets, kitchen appliances, bathroom cabinets, and balcony cabinets; whole-house customization products such as custom wardrobes, bookcases, wine cabinets, and shoe cabinets; door and wall products comprising wooden doors, wall panels, and related accessories; as well as supplementary home furnishings like tatami mats and hardware components, marketed through over 1,000 brand franchise stores primarily targeting residential customers in kitchens, bedrooms, studies, and living areas. Founded in 2002 and headquartered in Zhongshan, Guangdong Province, the company, formerly known as Zhongshan Xinshanchuan Industrial Co., Ltd., listed on the Shenzhen Stock Exchange in 2017 and maintains an annual production capacity of 2 million units with more than 3,000 employees and 600 patents. In recent developments, Shenzhen Tongjie Enterprise Management Partnership (Limited Partnership) agreed to acquire a significant stake including up to 9.59%, reflecting ongoing ownership changes, while the company reported non-GAAP core profit turnaround in its 2025 third-quarter earnings amid strategic adjustments in the customized home furnishing sector.