Coop Pank AS

Coop Pank AS

TTAL:CPA1T
2.38
EUR
-0.02
(-0.84%)
237.32MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.13
0.2
0.35
0.38
0.35
0.46
0.58
0.84
0.8
0.77
- -
Basic EPS, GAAP
0.02
0.05
0.08
0.09
0.08
0.15
0.22
0.38
0.31
0.28
- -
Free Cash Flow per Basic Share
-0.15
-0.24
-0.26
-0.13
0.51
0.73
0.9
0.7
-0.87
-0.71
- -
Dividend per Share
0.01
- -
- -
- -
- -
- -
0.03
0.04
0.09
0.07
- -
Book Value per Share
0.31
0.48
0.52
1
1.08
1.22
1.47
1.82
2.06
2.26
2.35
Tangible Book Value per Share
0.3
0.39
0.42
0.88
0.94
1.07
1.32
1.65
1.86
2.06
2.14
Basic Weighted Avg Shares
94
94
58
63
90
91
94
102
103
103
104
Sales/Revenue/Turnover
12
19
21
24
31
42
55
85
82
79
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
1
2
3
4
4
5
5
6
- -
Net Income, GAAP
2
4
5
6
7
13
20
39
32
29
- -
Effective Tax Rate (%)
6.44
- -
0.46
- -
3.26
5.77
8.37
10.44
12.24
16.9
- -
Profit Margin (%)
12.66
22.89
23.12
23.07
23.2
32.4
37.25
45.97
39.3
36.2
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
7
9
5
36
28
33
55
65
77
328
327
Total Equity
30
45
49
89
98
112
149
186
212
235
245
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
9.36
8.8
6.17
5.78
9.95
11.67
17.22
11.93
6.75
- -
Return on Common Equity (%)
- -
11.67
10.08
7.98
7.77
12.86
15.6
23.41
16.19
12.88
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
104
104
104
Market Capitalization
219
232
237

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
489
451
474
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
19.46%
10.82%
Free Cash Flow
- -
-37.21%
-18.24%
Net Income, GAAP
- -
40.13%
-10.73%
Sales/Revenue/Turnover
- -
22.66%
-3.09%
Total Cash Common Dividend
- -
- -
-18.95%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20
20
21
20
82
2025
19
20
- -
21
79
2026
21
22
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.08
0.08
0.06
0.31
2025
0.08
0.06
- -
0.07
0.28
2026
0.08
0.08
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.09
2025
- -
- -
- -
- -
0.07
2026
- -
- -
- -
- -
- -

Company Description

CEO
Arko Kurtmann
Sector
Finance
Industry
Regional banks
Address
Tallinn Estonia
IPO Date
Dec 9, 2019
Business
Coop Pank AS is an Estonia-based commercial bank that provides a comprehensive range of retail and corporate banking services to private individuals, small and medium-sized enterprises, and corporate clients across Estonia. Headquartered in Tallinn, Estonia, and founded in 1992 as AS Eesti Krediidipank before being acquired by consumer cooperative group Coop Eesti and reorganized under the Coop Pank brand in 2017, the bank operates across four principal business segments: Retail Banking, Business Banking, Leasing, and Other Operations. The institution utilizes a hybrid distribution model integrating digital platforms, branch offices, and the nationwide retail network of Coop grocery stores. The company offers a structured portfolio of banking and financial products, including daily banking services, comprising private and business current accounts, demand deposits, fixed-term deposits, and debit cards; retail financing solutions, comprising residential mortgage loans, home improvement loans, consumer loans, unsecured small loans, car loans, and credit cards; corporate banking facilities, comprising working capital loans, investment loans, real estate project loans, agricultural financing, bank guarantees, and trade factoring; asset financing and leasing services, comprising vehicle leasing, commercial fleet leasing, and machinery and equipment leasing; and ancillary financial services, comprising insurance brokerage and cash management. Through its retail integration, the bank facilitates over-the-counter banking operations, including cash deposits, cash withdrawals, and payment processing at retail checkouts across Estonia. The bank conducts operations through operating subsidiaries, including Coop Liising AS, Coop Finants AS, Coop Kindlustusmaakler AS, and CP Varad AS. In recent developments, Coop Pank AS has strengthened its capital adequacy and funding structure through public issues of subordinated bonds and Additional Tier 1 capital securities listed on the Nasdaq Tallinn Baltic Bond List to support credit expansion. The bank has expanded its product offerings with green financing products, including energy-efficiency home mortgages, solar energy installation loans, and sustainability-linked corporate credit. Operationally, the institution has upgraded its core digital banking architecture, introducing automated credit decisioning engines, enhanced mobile banking functionalities, and expanded API integrations with merchant partners. Coop Pank has also deepened its operational alignment with Coop Eesti retail networks to expand customer acquisition channels and increased its participation in pan-European cross-border deposit platforms to diversify funding sources.