1&1 AG

1&1 AG

24.05
EUR
+0.20
(+0.84%)
0.68EPS
27.38P/E
3.33BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.05
5.97
11.65
20.77
20.7
20.57
20.85
21.48
22.18
22.48
23.24
23.05
23.43
24.93
Basic EPS, GAAP
3.24
1.03
0.85
1.74
3.42
2.3
2.12
1.25
2.1
2.08
1.79
1.21
0.94
0.69
Free Cash Flow per Basic Share
0.77
1.37
-1.6
1.57
2.44
0.79
1.9
1.38
2.24
-0.38
-0.4
0.12
1.1
1.41
Dividend per Share
1.3
1.58
1.67
0.82
- -
1.6
0.05
0.05
0.05
0.05
0.05
0.05
0.05
- -
Book Value per Share
4.53
6.23
6.45
-8.26
21.53
24.27
26.33
27.54
29.6
31.65
33.39
34.57
33.97
34.09
Tangible Book Value per Share
2.42
4.37
-0.46
-21.95
-0.17
3.4
0.12
1.02
3.84
5.99
7.91
9.78
6.05
6.25
Basic Weighted Avg Shares
48
49
54
117
136
177
176
176
176
176
176
176
177
176
Sales/Revenue/Turnover
290
290
630
2,430
2,812
3,635
3,675
3,787
3,910
3,964
4,097
4,064
4,136
4,399
Operating Margin (%)
20.7
25.85
10.32
15.6
16.14
17.86
19.55
13.29
18.75
18.92
16.14
13.1
9.96
9.25
Depreciation Expense
10
10
36
9
64
155
155
155
165
93
198
281
329
435
Net Income, GAAP
156
50
46
204
465
406
374
220
370
367
315
213
166
122
Effective Tax Rate (%)
12.46
31.03
30.39
31.5
28.04
27.83
28.49
29.75
30.85
30.89
32.25
30.29
6.9
- -
Profit Margin (%)
53.63
17.29
7.32
8.4
16.52
11.17
10.17
5.8
9.46
9.27
7.69
5.24
4.01
2.76
Working Capital
201
328
83
-783
-19
418
760
979
1,243
1,306
1,211
1,113
693
837
LT Debt
87
90
92
83
- -
- -
40
86
91
92
171
393
992
1,057
Total Equity
218
331
353
-413
3,805
4,280
4,641
4,854
5,219
5,580
5,887
6,094
5,995
6,018
Return on Invested Capital (%)
15.22
14.04
11.21
- -
17.79
10.06
8.44
4.58
7.32
6.67
5.25
3.45
2.85
- -
Return on Capital (%)
58.14
14.46
11.27
275.3
25.92
10.1
8.34
4.58
7.38
6.78
5.49
3.61
3.06
- -
Return on Common Equity (%)
92.21
18.25
13.48
- -
- -
10.04
8.38
4.63
7.35
6.8
5.49
3.55
2.74
2

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
118
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
992
- -
1,057
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
177
177
177
Market Capitalization
4,386
4,175
3,330

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,900
1,733
1,724
Cash, Cash Equivalents & STI
22
51
47
Accounts Receivable, Net
377
386
376
Inventories
94
87
100
Total Current Liabilities
1,207
874
887
Payables & Accruals
- -
- -
- -
ST Debt
118
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-119.13%
4.37%
-1.62%
Free Cash Flow
48.9%
133.42%
845.45%
Net Income, GAAP
40.74%
-0.21%
-22.12%
Sales/Revenue/Turnover
34.41%
1.79%
1.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,024
992
1,001
1,047
4,064
2025
1,019
988
1,010
1,120
4,136
2026
1,146
1,124
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
0.3
0.34
0.09
1.21
2025
0.27
0.16
0.2
0.31
0.94
2026
0.1
0.07
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ralph Dommermuth
Full Time Employees
4,678
Sector
Communications
Industry
Specialty telecommunications
Address
Elgendorfer Straße 57 Montabaur RP Germany 56410
IPO Date
Apr 22, 1998
Business
1&1 AG functions as a prominent telecommunications service provider within Germany. The company’s operations are divided across its Access and 1&1 Mobile Network divisions. It delivers a comprehensive array of broadband and mobile communication solutions, alongside associated applications like home networking, secure online storage, telephony services, smart home capabilities, and interactive television. The firm is also engaged in the sale of telecommunication devices and accessories. A significant aspect of its strategy involves developing and operating Europe's inaugural fully virtualized 5G mobile network, built on Open RAN technology. This network officially launched its 5G mobile services in December 2023. Currently, 1&1 customers access national roaming through Telefónica Germany, with a transition planned to Vodafone's network for 5G roaming. The company is in the process of migrating its extensive customer base to its proprietary 5G infrastructure, having reached 10 million users on its Open RAN 5G network by June 2025. In November 2025, 1&1 AG announced an agreement to acquire 1&1 Versatel GmbH from its parent company, United Internet AG, securing direct access to Versatel's nationwide fiber-optic network. The company markets its offerings through various brands, including 1&1, yourfone, smartmobil.de, winSIM, PremiumSIM, simply, DeutschlandSIM, and sim.de, catering to both value and price-sensitive consumer segments. As of mid-2025, 1&1 served approximately 16.33 million customer contracts, comprising 12.44 million mobile and 3.89 million broadband connections. Founded in 1988, 1&1 AG maintains its headquarters in Montabaur, Germany, and operates as a subsidiary of United Internet AG.