Dynacor Group Inc

Dynacor Group Inc

3.22
EUR
+0.04
(+1.10%)
0.43EPS
8.49P/E
157.10MMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.09
2.42
2.16
2.4
2.62
2.64
2.62
2.61
5.04
5.11
6.54
7.78
9.59
12.8
Basic EPS, GAAP
0.25
0.17
0.09
0.09
0.1
0.12
0.13
0.11
0.3
0.31
0.39
0.46
0.51
0.5
Free Cash Flow per Basic Share
0.18
0.17
-0.24
-0.18
0.16
0.26
-0.19
0.27
0.47
0.07
0.08
0.3
-0.17
-0.9
Dividend per Share
- -
- -
- -
- -
- -
0.01
0.03
0.04
0.07
0.08
0.09
0.1
0.11
0.12
Book Value per Share
0.88
1.05
1.15
1.25
1.35
1.44
1.55
1.61
1.86
2.09
2.4
2.73
3.22
3.36
Tangible Book Value per Share
0.88
1.05
1.15
1.25
1.35
1.44
1.55
1.61
1.86
2.09
2.4
2.73
3.22
3.36
Basic Weighted Avg Shares
36
36
37
38
39
40
39
39
39
39
38
37
41
42
Sales/Revenue/Turnover
112
88
79
91
102
105
102
102
196
198
250
284
398
536
Operating Margin (%)
13.09
12.71
9.37
7.41
8.17
8.04
8.1
9.3
10.79
9.14
8.8
9.15
6.7
6.01
Depreciation Expense
1
2
2
3
3
2
3
3
3
3
3
4
4
4
Net Income, GAAP
9
6
3
3
4
5
5
4
12
12
15
17
21
21
Effective Tax Rate (%)
36.21
42.54
50.33
40.9
43.2
39.24
36.12
51.61
42.92
33.69
34.33
36.92
28.3
34.96
Profit Margin (%)
8.14
6.91
4
3.6
3.78
4.61
5.06
4.27
6.01
6.08
6.02
5.93
5.35
3.94
Working Capital
17
21
13
16
16
20
20
25
36
44
51
59
82
79
LT Debt
- -
- -
- -
6
- -
- -
1
- -
- -
1
1
1
- -
- -
Total Equity
32
38
43
48
52
57
60
63
72
80
90
99
135
141
Return on Invested Capital (%)
32.75
17.87
8.94
8.23
8.9
9.26
8.66
7.12
17.4
15.46
16.78
16.95
16.13
15.77
Return on Capital (%)
33.09
17.48
7.87
7.58
8.42
8.95
8.73
6.92
17.5
15.85
17.85
17.98
18.44
16.13
Return on Common Equity (%)
33.74
17.5
7.82
7.22
7.64
8.82
8.88
7.07
17.48
15.78
17.74
17.88
18.19
15.88

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
42
42
Market Capitalization
176
177
179

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
112
112
110
Cash, Cash Equivalents & STI
33
30
14
Accounts Receivable, Net
8
9
8
Inventories
39
49
58
Total Current Liabilities
30
26
31
Payables & Accruals
30
26
30
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.42%
16.92%
36.05%
Free Cash Flow
-44.69%
21.76%
-162.78%
Net Income, GAAP
27.49%
47.46%
26.14%
Sales/Revenue/Turnover
20.1%
34.78%
39.8%
Total Cash Common Dividend
- -
23.09%
26.01%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68
67
76
73
284
2025
80
80
101
137
398
2026
154
144
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.12
0.16
0.05
0.46
2025
0.13
0.08
0.13
0.17
0.51
2026
0.17
0.03
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
0.03
0.03
0.03
0.1
2025
0.03
0.03
0.03
0.03
0.11
2026
0.03
0.03
- -
- -
- -

Company Description

CEO
Daniel Misiano
Full Time Employees
594
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
606 Cathcart Montréal QC Canada H3B 1K9
IPO Date
Oct 25, 2007
Business
Dynacor Group Inc. (TSX: DNG) is a Canada-based industrial gold ore processing company dedicated to producing gold and silver sourced from artisanal and small-scale miners through its permitted Veta Dorada plant in Chala, Peru; it also engages in the exploration and development of precious metal properties, including its flagship Tumipampa gold-copper-silver exploration project spanning 4,000 hectares in southern Peru and the Anta silver-gold-copper exploration property. Founded in 1996 and headquartered at 606 Cathcart Street in Montreal, Quebec, the company pioneered a responsible mineral supply chain with stringent traceability and audit standards under its PX IMPACT gold program, which directs premiums from luxury jewelers and investors toward health and education projects in Peruvian mining communities; it targets fully or partially formalized artisanal miners, providing liquidity and market access while operating primarily in Peru with 575 employees. Dynacor purchases high-grade ore from registered small-scale miners, processes it at an average rate of up to 500 tonnes per day to yield gold equivalent ounces for sale on international markets, and maintains gold trading activities to support its supply chain. In June 2022, the company rebranded from Dynacor Gold Mines Inc. to Dynacor Group Inc. to reflect its diversification beyond Peru; recent strategic expansions include signing a 12-month joint venture MOU with Ghana's Ansong Askew Ltd. in 2025 for traceable gold processing, advancing a 50-tonne-per-day pilot plant in Senegal with equipment orders and construction progress, and completing due diligence followed by a July 2025 share purchase agreement to acquire Ecuador's permitted 1,500-tonne-per-day Svetlana processing plant and assets from Pelorus Minerals Ltd. for $9.75 million in cash, marking its entry into a second Latin American country as part of a 2030 goal to reach $1 billion in annual sales. For Q2 2025, Dynacor reported sales of $79.7 million, production of 24,955 gold equivalent ounces from 38,152 tonnes processed, net income of $3.5 million, and strong liquidity with $58.4 million in cash and short-term investments, while maintaining a monthly dividend of CA$0.0133 per share.

Company News

  • Dynacor Reports First Gold from Senegal

  • Dynacor poursuit ses projets d’expansion, la réfection de l’usine en Équateur est achevée à 65 %

  • Dynacor Advances Expansion Projects, Ecuador Plant Rehabilitation 65% Complete

  • Dynacor Group Announces October 2026 Dividend

  • Groupe Dynacor déclare son dividende pour septembre 2026

  • Dynacor Group Announces September 2026 Dividend

  • Dynacor Reports Q2-2026 Results and Updates on Tax Contingencies

  • Dynacor Group Announces August 2026 Dividend

  • Dynacor Commences Processing First Ore at Pilot Plant in Senegal

  • Dynacor Board of Directors Elects Réjean Gourde as Chair; Board Positioned for Execution

  • Dynacor Group Announces July 2026 Dividend

  • iolite: Dynacor's AGM Reaffirms Key Concerns — and Leaves More Questions Than Answers

  • Dynacor Group Appoints New CEO as AGM Backs Director Nominees

  • iolite: Shareholders Deserve Answers and a Credible Leadership Reset at Dynacor's June 19 Meeting

  • ISS Concludes that Dynacor Shareholders Vote FOR the Election of All Director Nominees at Dynacor's Annual Meeting of Shareholders

  • iolite: Entrenched Dynacor Board Continues Misinformation Trend and Limits Shareholder Rights in a Contested Meeting

  • Independent Proxy Advisory Firms ISS and Glass Lewis Unanimously Support the Election of ALL Director Nominees at Dynacor's AGM

  • Dynacor's Largest Shareholder Mails Dissident Circular, Urges Votes on the BLUE Proxy to Save Dynacor

  • Dynacor Sets the Record Straight Ahead of June 19, 2026 Annual Meeting of Shareholders

  • Dynacor Group Announces June 2026 Dividend