Thermal Energy International Inc.

Thermal Energy International Inc.

TMGEF
Thermal Energy International Inc.US flagOther OTC
0.12
USD
+0.02
- -
20.58MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.05
0.08
0.04
0.08
0.08
0.11
0.13
0.13
0.1
0.1
0.13
0.15
0.17
0.17
Basic EPS, GAAP
-0.02
- -
-0.01
- -
- -
- -
- -
-0.01
- -
-0.01
- -
0.01
- -
- -
Free Cash Flow per Basic Share
- -
- -
-0.01
- -
0.01
- -
- -
0.01
-0.01
-0.01
0.01
0.03
-0.01
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.2
-0.19
-0.01
-0.01
- -
- -
- -
-0.02
-0.01
-0.02
-0.02
-0.01
-0.01
-0.01
Tangible Book Value per Share
0.01
0.02
- -
0.01
0.01
0.01
- -
- -
0.01
- -
0.01
0.02
0.02
0.02
Basic Weighted Avg Shares
163
162
160
159
158
159
161
161
161
164
164
168
173
174
Sales/Revenue/Turnover
8
13
7
12
13
17
21
21
15
16
21
26
30
30
Operating Margin (%)
-10.28
4.37
-34.97
2.67
4.4
2.81
-1.32
5.96
2.19
-8.88
5.42
5.28
1.36
1.36
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
1
Net Income, GAAP
-3
1
-2
- -
- -
1
- -
-2
- -
-2
1
1
- -
- -
Effective Tax Rate (%)
- -
10.5
- -
27.38
33.72
- -
- -
- -
- -
- -
- -
1.7
12.01
12.01
Profit Margin (%)
-34.41
4.77
-31.64
2.05
3.14
3.67
-2.01
-8.86
1.29
-12.07
3.4
3.59
0.25
0.25
Working Capital
2
3
- -
1
1
2
2
3
4
3
3
4
2
2
LT Debt
- -
- -
- -
- -
- -
- -
3
3
4
4
4
3
1
1
Total Equity
4
5
3
3
4
4
4
2
3
1
2
3
4
4
Return on Invested Capital (%)
- -
11.86
- -
8.13
11.44
- -
- -
- -
- -
- -
- -
19.19
5.68
5.75
Return on Capital (%)
- -
-1.95
- -
-18.95
-42.3
- -
- -
- -
- -
- -
- -
65.74
23.13
23.4
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Aug'25
Nov'25
May'25
ST Debt
1
1
1
LT Borrowings
1
1
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
173
173
173
Market Capitalization
36
31
20

Working Capital

FRC

in mil. unless spec.
Aug'25
Nov'25
May'25
Total Current Assets
13
11
10
Cash, Cash Equivalents & STI
5
3
3
Accounts Receivable, Net
4
4
3
Inventories
2
2
2
Total Current Liabilities
9
8
8
Payables & Accruals
4
5
4
ST Debt
1
1
1
Deferred Revenue
3
1
3

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.93%
29.87%
4.22%
Free Cash Flow
15.27%
-39.63%
-134.87%
Net Income, GAAP
-119.33%
-276%
-92.13%
Sales/Revenue/Turnover
18.91%
9.13%
15.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5
7
6
8
26
2025
8
9
6
7
30
2026
10
9
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
William Crossland
Full Time Employees
78
Sector
Industrials
Industry
Industrial - Pollution & Treatment Controls
Address
36 Antares Drive Ottawa ON Canada K2E 7W5
IPO Date
Aug 24, 2018
Business
Thermal Energy International Inc. is a Canadian publicly traded clean-technology company specializing in the development, engineering, and supply of proprietary energy efficiency and emissions reduction solutions primarily for the industrial and institutional sectors. The company offers a portfolio of products and systems including GEM™ steam traps; FLU-ACE® direct contact condensing heat recovery systems; HEATSPONGE® indirect contact condensing heat recovery systems; DRY-REX™ low-temperature biomass drying systems; and a range of solutions acquired through Sofame Technologies such as PercoMax direct fired water heaters, Percotherm direct contact heat recovery, Hybrid Percotherm water heating, Sofame Steam Pump NOx reduction technology, and LaunRec RBT wastewater heat recovery. These products target fuel use reduction and carbon emission mitigation across diverse sectors including food and beverage, pharmaceuticals, healthcare, and chemicals, serving customers globally with operations and revenues drawn from Canada, the UK, the US, Germany, France, Poland, India, and beyond. Founded in 1989 and headquartered in Ottawa, Canada, Thermal Energy International maintains offices in Bristol, UK, the US, Italy, and China. In the last 1-2 years, Thermal Energy International has strategically expanded its product offerings and geographic reach through key acquisitions such as Sofame Technologies in 2021, which augmented its portfolio with five proprietary energy efficiency technologies aligned with its existing systems. The company continues to secure significant turnkey projects involving its proprietary technologies, including recent multimillion-dollar contracts with major multinational clients, highlighting its ability to deliver integrated heat recovery and emission reduction solutions remotely without on-site installation presence. Thermal Energy also emphasizes growth through repeat business with global firms, strategic partnerships, and ongoing innovation in heat recovery and carbon reduction technologies, positioning itself as a leading global engineering firm in industrial energy efficiency and emissions management. The company trades on the TSX Venture Exchange under the ticker TMG and on the OTCQB under TMGEF.

Company News

APIChat
  • Thermal Energy International to Present at the 2026 Canadian Climate Investor Conference

  • Thermal Energy International Inc. (TMG:CA) Q3 2026 Earnings Call Transcript

  • Thermal Energy Reports 62% Revenue Growth and Improved Profitability for the Third Quarter

  • Thermal Energy International to Announce Third Quarter Results on April 28, 2026

  • Thermal Energy International to Participate in TSX-Sponsored European Roadshow

  • Thermal Energy Wins $1 Million Turnkey Project --- Ninth with Global Nutrition Company

  • Thermal Energy International Inc. (TMG:CA) Q2 2026 Earnings Call Transcript

  • Thermal Energy Achieves Record Revenue and Improved Profitability in Second Quarter

  • Thermal Energy International to Announce Second Quarter Results on January 27, 2026

  • Thermal Energy Appoints Vincent Sands as Executive Vice President

  • Thermal Energy Receives $1.5 Million in Repeat Business from Multinational Building Materials Company

  • Thermal Energy Announces $3.2 Million Turnkey Heat Recovery Order from Leading Multinational Frozen Food Company

  • Thermal Energy International Announces Grant of Stock Options

  • Thermal Energy International Inc. (TMG:CA) Shareholder/Analyst Call Transcript

  • Thermal Energy International Inc. Receives an Additional $1.6 Million Order to Deliver Customized HeatSponge Heat Recovery Units to the Arctic

  • Thermal Energy Announces $1.5 Million in Repeat Business from Global Nutrition Company

  • Thermal Energy International Inc. (TMG:CA) Q1 2026 Earnings Call Transcript

  • Thermal Energy's First Quarter Highlighted by Record Q1 Order Intake and Higher Order Backlog

  • Thermal Energy International to Announce First Quarter Results on October 28, 2025

  • Thermal Energy International Inc. (TMG:CA) Q4 2025 Earnings Call Transcript