Kura Sushi Asia Co., Ltd.

Kura Sushi Asia Co., Ltd.

TTPEX:2754
66.40
TWD
-0.60
(-0.90%)
4.37EPS
15.60P/E
3.22BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
26.8
45.58
53.53
60.41
55.21
83.2
107.7
115.09
121.84
126.69
Basic EPS, GAAP
- -
1.85
3.4
2.47
0.79
0.49
5.21
4.54
2.31
2.35
4.4
Free Cash Flow per Basic Share
- -
-1.02
0.85
2.28
0.36
-4.73
7.07
3.01
10.15
13.27
12.66
Dividend per Share
- -
- -
- -
- -
0.47
0.5
0.45
1.5
1.5
0.8
- -
Book Value per Share
7.36
8.9
11.73
19.43
28.05
27.75
32.3
35.06
35.94
37.36
38.99
Tangible Book Value per Share
7.35
8.89
11.71
19.41
27.98
27.69
32.25
34.72
35.61
37.23
38.87
Basic Weighted Avg Shares
38
32
32
36
40
46
46
47
47
47
47
Sales/Revenue/Turnover
- -
844
1,436
1,926
2,415
2,527
3,848
5,030
5,388
5,710
5,930
Operating Margin (%)
- -
8.06
9.65
6.05
2.1
1.29
8.38
5.94
4.76
4.61
5.43
Depreciation Expense
- -
57
106
251
347
384
490
616
718
705
689
Net Income, GAAP
- -
58
107
89
32
22
241
212
108
110
206
Effective Tax Rate (%)
- -
17
20.47
20.06
20.02
3.78
19.76
20.08
20.17
19.92
19.93
Profit Margin (%)
- -
6.92
7.46
4.61
1.31
0.88
6.26
4.22
2.01
1.93
3.47
Working Capital
88
11
-22
20
243
-193
-267
-623
-536
-275
-217
LT Debt
- -
- -
- -
568
1,135
1,759
1,823
2,190
2,119
1,952
1,907
Total Equity
279
337
444
736
1,262
1,272
1,496
1,638
1,684
1,751
1,827
Return on Invested Capital (%)
- -
17.29
25.76
9.68
2.03
1.05
7.22
5.89
4.68
4.89
6.12
Return on Capital (%)
- -
18.16
25.87
10.14
2.18
1.65
7.6
6.31
3.68
3.74
6.06
Return on Common Equity (%)
- -
18.96
27.42
15.03
3.16
1.76
17.42
13.54
6.51
6.41
11.78

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
501
447
451
LT Borrowings
- -
- -
- -
LT Finance Leases
1,952
1,884
1,907
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
3,932
3,290
3,215

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
792
799
904
Cash, Cash Equivalents & STI
621
637
733
Accounts Receivable, Net
103
85
100
Inventories
34
29
30
Total Current Liabilities
1,067
991
1,121
Payables & Accruals
- -
- -
- -
ST Debt
501
447
451
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.94%
3.98%
Free Cash Flow
- -
-333.11%
30.87%
Net Income, GAAP
- -
178.06%
1.92%
Sales/Revenue/Turnover
- -
20.14%
5.96%
Total Cash Common Dividend
- -
40.43%
-46.67%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,433
1,183
1,491
1,281
5,388
2025
1,334
1,435
1,556
1,385
5,710
2026
1,482
1,507
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.02
-0.26
0.25
0.31
2.31
2025
-0.34
0.9
1.29
0.51
2.35
2026
1.42
1.18
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.5
2025
- -
- -
- -
- -
0.8
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kentaro Nishikawa
Full Time Employees
892
Sector
Retail trade
Industry
Food retail
Address
No. 32, Zhongshan North Road Taipei TPE Taiwan 104-52
IPO Date
Sep 17, 2020
Business
Kura Sushi Asia Co., Ltd. (2754.TWO) operates a chain of revolving conveyor belt sushi restaurants in Taiwan. The company offers sushi, warship rolls, hand scrolls, rolls, side meals, desserts, drinks, and other complementary items through its kaiten-zushi format. It serves consumers seeking affordable, technology-enhanced Japanese dining experiences, primarily in urban and suburban locations across Taiwan. Founded in 2014 as a subsidiary of Japan's Kura Sushi, Inc., the company is headquartered at 6F and 6F-1, No. 32, Sec. 3, Zhongshan N. Rd., Zhongshan Dist., Taipei City, Taiwan. Kura Sushi Asia listed on the Taipei Exchange in September 2020 and employs approximately 3,791 people as of late 2024. It manages 59 stores in Taiwan as of April 2025, focusing exclusively on the domestic market within the restaurants industry. In recent developments, the company continues aggressive expansion with multiple new store openings, including the Yongkang Yongda Road Store on October 7, 2025, Kaohsiung Wufu Guanghua Store on September 30, 2025, and Banqiao Tpark Store on November 19, 2024. It announced the acquisition of a right-of-use asset in November 2024 to support further growth. Kura Sushi Asia also operates a sub-subsidiary, Kura Sushi Shanghai Co., Ltd., in mainland China, where the board resolved in 2025 not to distribute 2024 dividends amid ongoing international alignment with its Japanese parent.