eMemory Technology, Inc.

eMemory Technology, Inc.

TTPEX:3529
2,485.00
TWD
-105.00
(-4.05%)
29.21EPS
102.10P/E
218.46BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
10.76
13.25
14.4
16.04
18.15
19.58
18.99
23.89
31.72
43.13
40.87
48.3
51.54
55.92
Basic EPS, GAAP
3.87
5.52
6.32
7.06
7.9
8.13
7.3
9.52
14.78
21.61
19.76
24.57
25.6
28.65
Free Cash Flow per Basic Share
5.11
5.8
6.44
6.77
7.68
8.04
7.36
11.75
17.53
21.53
15.57
24.49
25.29
33.84
Dividend per Share
2.69
4
6
6
6.5
7.54
8
6.99
9
13.99
20.5
17.5
22
- -
Book Value per Share
21.94
23.56
23.97
25.75
27.25
23.36
22.92
26.8
33.2
41.01
40.5
47.74
51.44
46.7
Tangible Book Value per Share
21.51
23.06
23.41
25.01
26.43
22.45
21.92
25.77
32.23
40.02
39.44
46.6
50.32
45.02
Basic Weighted Avg Shares
75
76
76
76
76
75
74
74
75
75
75
75
75
75
Sales/Revenue/Turnover
808
1,004
1,092
1,215
1,376
1,477
1,410
1,777
2,364
3,217
3,050
3,606
3,849
4,176
Operating Margin (%)
42.03
46.19
47.75
43.59
43.82
46.11
43.85
46.57
53.23
57.58
55.49
55.18
58.52
60.54
Depreciation Expense
41
37
35
35
43
51
55
60
60
75
126
150
176
182
Net Income, GAAP
291
419
479
535
599
613
542
708
1,101
1,612
1,474
1,834
1,912
2,139
Effective Tax Rate (%)
15.06
12.16
11.81
12.06
11.93
12.27
14.39
14.92
14.76
15.97
16.47
15.43
16.02
13.88
Profit Margin (%)
35.96
41.69
43.89
44.01
43.52
41.52
38.44
39.85
46.58
50.11
48.34
50.87
49.67
51.23
Working Capital
1,104
1,200
1,239
1,329
1,451
1,134
1,112
1,451
1,982
2,547
2,265
2,777
2,921
2,548
LT Debt
- -
- -
- -
- -
- -
- -
4
2
6
2
1
6
4
7
Total Equity
1,663
1,786
1,817
1,924
2,065
1,734
1,702
2,006
2,523
3,093
3,054
3,585
3,871
3,554
Return on Invested Capital (%)
17.87
23.29
25.27
24.7
26.1
30.02
29.79
36.24
45.35
52.7
44.39
49.04
49.11
53.79
Return on Capital (%)
18.21
24.28
26.6
28.6
30.02
32.28
31.5
38.15
48.84
57.54
48.06
55.26
50.98
54.92
Return on Common Equity (%)
18.21
24.28
26.6
28.6
30.02
32.28
31.56
38.29
49.25
58.24
48.47
55.69
51.63
56.93

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3
5
5
LT Borrowings
- -
- -
- -
LT Finance Leases
4
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
75
75
75
Market Capitalization
129,209
196,427
218,459

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,801
4,568
5,230
Cash, Cash Equivalents & STI
3,532
4,127
4,751
Accounts Receivable, Net
244
414
440
Inventories
- -
- -
- -
Total Current Liabilities
880
1,083
2,682
Payables & Accruals
- -
- -
- -
ST Debt
3
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.57%
14.5%
8%
Free Cash Flow
17.82%
21.07%
3.29%
Net Income, GAAP
16.7%
24.4%
4.23%
Sales/Revenue/Turnover
14.23%
17.78%
6.74%
Total Cash Common Dividend
- -
28.47%
25.73%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
803
893
899
1,011
3,606
2025
912
937
- -
1,048
3,849
2026
1,094
1,097
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.77
6.36
5.54
6.89
24.57
2025
6.18
5.36
- -
7.54
25.6
2026
7.98
7.77
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.5
2025
- -
- -
- -
- -
22
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ming Chou Ho
Full Time Employees
342
Sector
Electronic technology
Industry
Semiconductors
Address
No. 5, Tai-Yuan 1st Street Hsinchu Taiwan 302082
IPO Date
Mar 26, 2007
Business
eMemory Technology Inc. (TPEX:3529) develops and licenses logic-based non-volatile memory (Logic NVM) silicon intellectual property (IP) to semiconductor foundries, integrated device manufacturers (IDMs), and fabless design houses worldwide; primary products include NeoBit one-time programmable (OTP) memory for embedding in logic, mixed-mode, bipolar-CMOS-DMOS (BCD), analog, radio frequency (RF), and high-voltage (HV) CMOS processes; NeoFuse small-form-factor OTP for IDs, production records, encryption codes, ROM replacements, analog trimming, function selection, and parameter settings; NeoEE single-poly embedded EEPROM for IC card preferences, MCU/RFIC code storage, NFC configurations, memory redundancy fuses, and analog/RF/HV/BCD trimming; NeoMTP multi-time programmable (MTP) memory for USB Type-C, wireless chargers, touch panels, P-Gamma, MCUs, and related applications; EcoBit embedded logic MTP for passive RFID tags, low-power sensors, battery-saving mobile ICs, and IoT chips; NeoFlash single-poly embedded NVM; RRAM and MRAM for high-end MCU code storage, low-power NFC/smart cards, AIoT, smart PMICs, and AI applications; NeoPUF quantum-tunneling physical unclonable function (PUF) for hardware security in IoT; and SecureOTP, PUFrt root-of-trust solutions from subsidiary PUFsecurity. The company targets 5G, AI, automotive, IoT, mobile computing, and security markets across global operations with over 25 foundry partners and 10+ IDMs. Founded in 2000 and headquartered in Jhubei City, Hsinchu County, Taiwan, eMemory recently achieved TSMC Open Innovation Platform Partner of the Year Award for the 16th time in September 2025 for NVM IP on advanced nodes; qualified NeoFuse OTP on TSMC N3P process in June 2025 for AI/HPC chips and security-enhanced OTP on TSMC N5A in July 2024 for automotive; launched world's first PUF-based post-quantum cryptography solution with PUFsecurity in March 2025; formed strategic alliance between PUFsecurity and Carota in August 2025 for OTA update security; secured NIST CAVP certification for PQC algorithms and introduced PUFpqc architecture in July 2025; partnered with Siemens in October 2024 on SRAM repair toolset integrating Tessent MemoryBIST with NeoFuse OTP; and saw PUFsecurity's PUFrt enable Silicon Labs SoC to achieve PSA Certified Level 4 in October 2025.