1. Taiwan Stocks

  2. •

    Consumer durables

  3. •

    Motor vehicles
Fine Blanking & Tool Co., Ltd.

Fine Blanking & Tool Co., Ltd.

TTPEX:4535
26.50
TWD
0.00
(0.00%)
2.72EPS
19.08P/E
2.05BMarket Cap
Fine Blanking & Tool Co., Ltd.
TPEX:4535
(Taipei Exchange)

Recent

price

26.50

P/E

ratio

19.08

div

yld

6.03%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
36.56
43.36
48.49
45.28
45.58
44.34
42.13
41.76
38.15
30.96
27.91
36.56
41.52
37.8
38.45
33.29
32.75
Revenue per Share
3.35
4.3
2.8
2.91
2.97
3.32
3.28
2.98
1.28
0.73
1.36
2.39
2.82
2.4
2.45
1.3
1.42
Basic EPS, GAAP
-0.42
-2.42
3.08
6.52
5.69
4.92
9.26
4.41
4.46
3.3
4.26
3.61
3.14
5.19
5.48
4.94
3.38
Free Cash Flow per Basic Share
1.9
2.38
2.38
2.17
2.27
2.68
2.47
2.76
2.71
1.85
1.81
1.22
2.44
3.08
2.74
2.7
1.6
Dividend per Share
24.41
26.24
26.24
27.65
29.18
29.71
30.09
30.33
29.44
28.78
28.99
30.61
32.26
32.46
33.59
32.73
32.67
Book Value per Share
23.56
26.03
26.03
27.44
28.97
29.44
29.76
30
29.15
28.52
28.75
30.37
32.02
32.22
33.31
32.47
32.43
Tangible Book Value per Share
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
Basic Weighted Avg Shares
2,766
3,281
3,669
3,426
3,449
3,355
3,188
3,160
2,887
2,342
2,112
2,766
3,141
2,860
2,910
2,519
2,480
Sales/Revenue/Turnover
12.42
11.82
8.17
6.87
8.28
9.85
11.4
11.28
6.23
6.1
6.82
12.06
11.98
11.65
11.47
11.16
9.66
Operating Margin (%)
172
176
220
244
240
228
226
210
194
158
133
131
127
143
146
132
129
Depreciation Expense
254
325
212
221
224
252
248
226
97
55
103
181
213
181
185
98
107
Net Income, GAAP
14.83
16.55
21.7
18.3
21.89
16.91
21.4
21.61
25.4
33.68
20.53
26.36
26.71
26.76
27.45
29.83
30.27
Effective Tax Rate (%)
9.17
9.92
5.78
6.44
6.51
7.5
7.78
7.15
3.37
2.36
4.88
6.55
6.79
6.34
6.36
3.89
4.33
Profit Margin (%)
586
558
412
530
706
909
1,119
1,229
1,254
1,290
1,347
1,520
1,621
1,603
1,794
1,833
1,778
Working Capital
97
122
89
42
- -
- -
- -
- -
- -
15
14
14
15
14
16
14
14
LT Debt
1,960
2,226
2,233
2,339
2,464
2,514
2,551
2,553
2,502
2,457
2,439
2,591
2,767
2,783
2,891
2,820
2,752
Total Equity
12.17
11.51
7.54
6.08
7.33
9.72
10.67
10.73
5.23
3.67
4.94
9.64
10.05
8.57
8.34
6.71
5.93
Return on Invested Capital (%)
10.63
11.86
6.77
7.14
7.19
8.33
7.8
7.1
1.63
-0.35
2.57
4.34
4.48
3.23
2.89
-0.25
0.35
Return on Capital (%)
14.07
16.98
10.68
10.82
10.44
11.29
10.96
9.88
4.3
2.51
4.72
8.04
8.97
7.41
7.41
3.91
4.44
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
14
14
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
76
76
76
Market Capitalization
2,156
2,122
2,047

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,192
2,233
2,200
Cash, Cash Equivalents & STI
1,516
1,576
1,471
Accounts Receivable, Net
400
366
440
Inventories
235
235
242
Total Current Liabilities
359
320
422
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.21%
3%
-2.46%
Free Cash Flow
7.29%
6.54%
-9.86%
Net Income, GAAP
0.94%
6.72%
-47%
Sales/Revenue/Turnover
-1.93%
4.78%
-13.43%
Total Cash Common Dividend
4.95%
16.19%
-1.36%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
689
712
748
760
2,910
2025
640
658
611
610
2,519
2026
592
667
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.68
0.58
0.48
0.71
2.45
2025
0.58
-0.12
0.46
0.38
1.3
2026
0.29
0.29
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.74
2025
- -
- -
1.59
- -
2.7
2026
- -
- -
- -
- -
- -
Similar Companies
Tesla, Inc. (NASDAQ:TSLA)
Bajaj Auto Limited (NSE:BAJAJ_AUTO)
NIO Inc. (NYSE:NIO)
Rivian Automotive, Inc. (NASDAQ:RIVN)
Tata Motors Passenger Vehicles Ltd (NSE:TMPV)
Maruti Suzuki India Limited (NSE:MARUTI)
Business
Fine Blanking & Tool Co., Ltd. is a Taiwan-based enterprise primarily engaged in the manufacturing and distribution of automotive and motorcycle components. The company leverages its expertise in fine blanking and precision stamping to produce an extensive array of items, including critical parts for braking systems, various gears, and seat mechanisms for vehicles. Their product portfolio also encompasses specialized precision components utilized across numerous sectors such as bicycles, industrial machinery, household appliances, entertainment devices, telecommunications equipment, and computer hardware. With a strategic presence in both domestic and international markets, the company has established itself as a key supplier, notably holding a substantial share in the Vietnamese motorcycle disc brake market. Founded in 1988, Fine Blanking & Tool Co., Ltd. is headquartered in Changhua, Taiwan, and consistently focuses on delivering high-accuracy, net-shape metal parts through advanced manufacturing techniques.