Fine Blanking & Tool Co., Ltd.

Fine Blanking & Tool Co., Ltd.

TTPEX:4535
26.50
TWD
0.00
(0.00%)
2.72EPS
19.08P/E
2.05BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
45.28
45.58
44.34
42.13
41.76
38.15
30.96
27.91
36.56
41.52
37.8
38.45
33.29
32.75
Basic EPS, GAAP
2.91
2.97
3.32
3.28
2.98
1.28
0.73
1.36
2.39
2.82
2.4
2.45
1.3
1.42
Free Cash Flow per Basic Share
6.52
5.69
4.92
9.26
4.41
4.46
3.3
4.26
3.61
3.14
5.19
5.48
4.94
3.38
Dividend per Share
2.17
2.27
2.68
2.47
2.76
2.71
1.85
1.81
1.22
2.44
3.08
2.74
2.7
1.6
Book Value per Share
27.65
29.18
29.71
30.09
30.33
29.44
28.78
28.99
30.61
32.26
32.46
33.59
32.73
32.67
Tangible Book Value per Share
27.44
28.97
29.44
29.76
30
29.15
28.52
28.75
30.37
32.02
32.22
33.31
32.47
32.43
Basic Weighted Avg Shares
76
76
76
76
76
76
76
76
76
76
76
76
76
76
Sales/Revenue/Turnover
3,426
3,449
3,355
3,188
3,160
2,887
2,342
2,112
2,766
3,141
2,860
2,910
2,519
2,480
Operating Margin (%)
6.87
8.28
9.85
11.4
11.28
6.23
6.1
6.82
12.06
11.98
11.65
11.47
11.16
9.66
Depreciation Expense
244
240
228
226
210
194
158
133
131
127
143
146
132
129
Net Income, GAAP
221
224
252
248
226
97
55
103
181
213
181
185
98
107
Effective Tax Rate (%)
18.3
21.89
16.91
21.4
21.61
25.4
33.68
20.53
26.36
26.71
26.76
27.45
29.83
30.27
Profit Margin (%)
6.44
6.51
7.5
7.78
7.15
3.37
2.36
4.88
6.55
6.79
6.34
6.36
3.89
4.33
Working Capital
530
706
909
1,119
1,229
1,254
1,290
1,347
1,520
1,621
1,603
1,794
1,833
1,778
LT Debt
42
- -
- -
- -
- -
- -
15
14
14
15
14
16
14
14
Total Equity
2,339
2,464
2,514
2,551
2,553
2,502
2,457
2,439
2,591
2,767
2,783
2,891
2,820
2,752
Return on Invested Capital (%)
6.08
7.33
9.72
10.67
10.73
5.23
3.67
4.94
9.64
10.05
8.57
8.34
6.71
5.93
Return on Capital (%)
7.14
7.19
8.33
7.8
7.1
1.63
-0.35
2.57
4.34
4.48
3.23
2.89
-0.25
0.35
Return on Common Equity (%)
10.82
10.44
11.29
10.96
9.88
4.3
2.51
4.72
8.04
8.97
7.41
7.41
3.91
4.44

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
14
14
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
76
76
76
Market Capitalization
2,156
2,122
2,047

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,192
2,233
2,200
Cash, Cash Equivalents & STI
1,516
1,576
1,471
Accounts Receivable, Net
400
366
440
Inventories
235
235
242
Total Current Liabilities
359
320
422
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.21%
3%
-2.46%
Free Cash Flow
7.29%
6.54%
-9.86%
Net Income, GAAP
0.94%
6.72%
-47%
Sales/Revenue/Turnover
-1.93%
4.78%
-13.43%
Total Cash Common Dividend
4.95%
16.19%
-1.36%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
689
712
748
760
2,910
2025
640
658
611
610
2,519
2026
592
667
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.68
0.58
0.48
0.71
2.45
2025
0.58
-0.12
0.46
0.38
1.3
2026
0.29
0.29
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.74
2025
- -
- -
1.59
- -
2.7
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tsung Ming Wu
Full Time Employees
909
Sector
Consumer durables
Industry
Motor vehicles
Address
No. 3, Gongba Road Changhua TX Taiwan
IPO Date
Oct 11, 2002
Business
Fine Blanking & Tool Co., Ltd. is a Taiwan-based enterprise primarily engaged in the manufacturing and distribution of automotive and motorcycle components. The company leverages its expertise in fine blanking and precision stamping to produce an extensive array of items, including critical parts for braking systems, various gears, and seat mechanisms for vehicles. Their product portfolio also encompasses specialized precision components utilized across numerous sectors such as bicycles, industrial machinery, household appliances, entertainment devices, telecommunications equipment, and computer hardware. With a strategic presence in both domestic and international markets, the company has established itself as a key supplier, notably holding a substantial share in the Vietnamese motorcycle disc brake market. Founded in 1988, Fine Blanking & Tool Co., Ltd. is headquartered in Changhua, Taiwan, and consistently focuses on delivering high-accuracy, net-shape metal parts through advanced manufacturing techniques.