Solomon Data International Corporation

Solomon Data International Corporation

TTPEX:5432
188.50
TWD
-1.50
(-0.79%)
9.02EPS
18.47P/E
3.44BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.33
7.03
5.99
5.16
4.14
4.11
3.21
2.71
4.86
10.07
12.52
9.05
9.6
9.93
Basic EPS, GAAP
0.71
0.81
1.06
0.55
-1.08
0.93
3.36
-0.28
0.32
1.92
1.41
1.36
2.3
9.02
Free Cash Flow per Basic Share
-0.73
2
1.07
-0.15
-0.22
0.89
-0.11
0.12
-1.86
0.89
2.46
1.62
3.7
-1.72
Dividend per Share
- -
- -
- -
- -
- -
- -
0.5
- -
- -
- -
1
1
1
- -
Book Value per Share
11.1
11.92
12.97
13.51
12.4
13.34
16.23
15.95
16.3
18.26
18.67
18.74
19.43
25.07
Tangible Book Value per Share
11.1
11.92
12.97
13.51
12.4
13.33
16.22
15.95
16.3
18.26
18.67
18.74
19.43
25.07
Basic Weighted Avg Shares
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Sales/Revenue/Turnover
152
145
124
107
86
85
67
56
100
208
259
187
199
205
Operating Margin (%)
5.88
7.44
13.37
12.82
10.08
9.4
0.71
-2.02
7.29
10.53
6.29
9.39
13.79
11.5
Depreciation Expense
- -
1
- -
- -
- -
1
1
4
4
4
2
3
3
3
Net Income, GAAP
15
17
22
11
-22
19
70
-6
7
40
29
28
47
186
Effective Tax Rate (%)
1.71
7.67
6.51
14.62
- -
- -
0.51
- -
0.15
0.81
2.6
0.99
- -
- -
Profit Margin (%)
9.7
11.56
17.65
10.71
-26.22
22.54
104.63
-10.32
6.67
19.04
11.27
15.06
23.91
90.75
Working Capital
174
181
205
169
168
187
307
304
265
259
251
255
280
399
LT Debt
- -
- -
- -
- -
- -
- -
4
2
- -
- -
2
- -
4
3
Total Equity
230
247
268
279
257
276
336
330
337
378
386
388
402
519
Return on Invested Capital (%)
3.95
4.18
5.98
4.24
- -
- -
-0.59
- -
2.14
6.06
4.04
4.59
6.39
5.78
Return on Capital (%)
6.66
7.06
8.5
4.17
- -
- -
22.52
- -
1.99
11.05
7.62
7.23
11.9
41.7
Return on Common Equity (%)
6.63
7.06
8.5
4.17
-8.37
7.19
22.75
-1.74
2.01
11.1
7.65
7.29
12.03
42.02

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
4
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
3,796
2,845
3,445

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
341
306
511
Cash, Cash Equivalents & STI
270
257
417
Accounts Receivable, Net
21
13
26
Inventories
48
31
65
Total Current Liabilities
62
52
112
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.4%
4.1%
3.68%
Free Cash Flow
-242.22%
-309.22%
128.69%
Net Income, GAAP
-5.95%
62.99%
68.45%
Sales/Revenue/Turnover
11.72%
37.8%
6.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
47
51
51
39
187
2025
36
56
- -
57
199
2026
41
50
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.28
0.44
0.29
0.35
1.36
2025
0.16
0.31
- -
1.22
2.3
2026
0.27
7.18
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Cheng Lung Chen
Full Time Employees
22
Sector
Electronic technology
Industry
Electronic production equipment
Address
No. 42, Xingzhong Road Taipei TPE Taiwan 114
IPO Date
Mar 21, 2000
Business
Solomon Data International Corporation (5432.TWO) manufactures and sells liquid crystal display (LCD) modules and related components primarily in Taiwan and China. The company offers mono LCD modules, intelligent and integrated LCMs, TFT modules, and coding system services; its products serve manufacturers and distributors across industries including communications, computers and peripherals, networking equipment, industrial machinery, navigation, transportation, instrumentation, and medical devices. Founded in 1990 and headquartered at No. 42, Xingzhong Road, 6th Floor, Taipei, Taiwan, it operates as a subsidiary of Solomon Co., Ltd., with affiliations including Solomon Goldentek Display Corp. for TFT product development and expansion. In recent developments, Solomon Data International acts as an agent for SolarEdge's smart energy solutions targeting large power users amid global energy transition trends, while maintaining sales of raw materials to and purchases from Solomon Goldentek Display Corp. for production; the company reported earnings for the third quarter and nine months ended September 30, 2025, reflecting ongoing operations in the semiconductors sector.