Power Master II Holdings.Co.,Ltd

Power Master II Holdings.Co.,Ltd

TTPEX:6839
12.05
TWD
-0.05
(-0.41%)
1.03BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
22.79
24.05
36.42
33.37
50.33
26.72
22.05
19.72
- -
Basic EPS, GAAP
1.36
0.4
1.28
0.74
1.56
1.35
-2.64
-0.92
- -
Free Cash Flow per Basic Share
-1.26
-1.67
7.87
-0.44
-10.52
-13.57
-5.3
-3.77
- -
Dividend per Share
0.78
0.93
0.91
0.95
0.49
0.73
0.2
- -
- -
Book Value per Share
11.4
12.68
13.63
18.01
22.3
22.96
20.26
19.01
18.56
Tangible Book Value per Share
11.4
12.62
13.57
17.98
22.29
22.95
20.25
18.99
18.55
Basic Weighted Avg Shares
56
61
62
68
78
82
82
82
82
Sales/Revenue/Turnover
1,270
1,455
2,262
2,261
3,931
2,190
1,808
1,617
- -
Operating Margin (%)
9.1
5.84
7.14
4.58
3.82
4.47
-13.27
-15.23
- -
Depreciation Expense
61
92
103
104
109
194
258
253
- -
Net Income, GAAP
76
24
79
50
122
111
-216
-75
- -
Effective Tax Rate (%)
18.6
18.44
16.79
21.04
20.29
11.73
- -
- -
- -
Profit Margin (%)
5.96
1.67
3.51
2.22
3.09
5.05
-11.97
-4.64
- -
Working Capital
-192
-106
-120
-112
-538
-36
-354
227
229
LT Debt
590
660
724
719
491
1,385
1,316
1,667
1,560
Total Equity
800
890
961
1,267
2,001
2,083
1,900
1,768
1,710
Return on Invested Capital (%)
- -
2.17
6
3.2
3.68
2.57
- -
- -
- -
Return on Capital (%)
- -
2.42
4.54
3.3
4.91
3.63
- -
- -
- -
Return on Common Equity (%)
- -
2.88
8.59
4.52
7.87
5.96
-12.21
-4.68
- -

Capital Structure

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
1,480
1,190
967
LT Borrowings
1,456
1,571
1,472
LT Finance Leases
102
96
88
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
82
81
81
Market Capitalization
1,513
1,169
1,032

Working Capital

TWD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
2,649
2,292
2,022
Cash, Cash Equivalents & STI
584
426
334
Accounts Receivable, Net
324
215
204
Inventories
567
477
447
Total Current Liabilities
2,404
2,064
1,793
Payables & Accruals
- -
- -
- -
ST Debt
1,480
1,190
967
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.63%
-6.94%
Free Cash Flow
- -
498.54%
-28.89%
Net Income, GAAP
- -
-52.94%
-65.31%
Sales/Revenue/Turnover
- -
0.31%
-10.57%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,808
2025
- -
- -
1,617
2026
- -
- -
- -

Semi-annual Earnings Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-2.64
2025
- -
- -
-0.92
2026
- -
- -
- -

Semi-annual Dividends Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.2
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Tsung Jung Tsai
Full Time Employees
80
Sector
Electronic technology
Industry
Semiconductors
Address
No. 651-3, Zhongzheng Road New Taipei NWT Taiwan 242
IPO Date
Oct 25, 2021
Business
Power Master II Holdings Co., Ltd. (6839.TWO), formerly known as Power Master International Investment Holdings Co., Ltd. and recently renamed Power Master Energy Co., Ltd., operates as a professional solar power system supplier and midstream service provider in Taiwan's renewable energy sector; the company delivers comprehensive one-stop solutions including project contract engineering, procurement, and construction (EPC) services; power plant investment and development; operation and maintenance management; energy storage systems; and trading of solar-related equipment and materials such as photovoltaic modules, brackets, and inverters. Founded in 1999 and headquartered at 8F., No. 651-3, Zhongzheng Road, Xinzhuang District, New Taipei City, Taiwan, it primarily serves customers in Taiwan with minor operations elsewhere and targets industrial, commercial, and utility-scale solar projects. In a significant recent change, the company underwent a name change in late 2023 to Power Master Energy Co., Ltd., reflecting its sharpened focus on energy technology services, alongside reporting earnings for the half-year ended June 30, 2024, and full-year ended December 31, 2023, amid a shift to lower net sales of NT$1.81 billion in 2024 from NT$2.19 billion in 2023 due to market dynamics in heavy construction and solar segments.