Opnet Technologies Co., Ltd.

Opnet Technologies Co., Ltd.

TTPEX:8034
19.45
TWD
-0.15
(-0.77%)
1.15EPS
18.64P/E
1.23BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.66
3.97
3.82
2.94
4.8
6.38
7.31
5.62
9.36
8.56
10.81
7.06
8.69
7.53
Basic EPS, GAAP
-0.24
-0.1
-0.23
-0.28
1.82
1.18
1.06
0.21
1.42
0.73
1.51
1
1.42
1.17
Free Cash Flow per Basic Share
0.12
0.27
-0.79
-1.01
-1.72
0.56
0.66
1.64
1.02
2.79
-0.31
1.05
6.01
1.73
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
0.22
- -
1.11
0.6
1.25
0.8
- -
Book Value per Share
7.94
7.86
7.66
8.11
9.12
10.36
11.35
11.34
12.76
12.37
13.38
12.07
12.81
11.91
Tangible Book Value per Share
7.86
7.8
7.61
8.08
9.09
10.34
11.34
11.34
12.76
12.37
13.38
12.07
12.81
11.55
Basic Weighted Avg Shares
56
56
56
56
56
56
56
56
56
56
62
60
56
56
Sales/Revenue/Turnover
262
223
215
166
270
359
411
316
526
482
676
424
489
422
Operating Margin (%)
-5.82
-7.34
-8.69
-14.87
7.99
17.95
14.75
1.52
16.61
6.46
14.86
14.43
19.78
16.03
Depreciation Expense
7
5
3
2
3
3
11
10
10
10
10
10
9
9
Net Income, GAAP
-14
-6
-13
-16
102
66
60
12
80
41
94
60
80
66
Effective Tax Rate (%)
- -
- -
- -
- -
- -
3.77
2.96
13.78
16.14
16.27
19.26
18.66
24.24
17.05
Profit Margin (%)
-5.22
-2.62
-5.97
-9.64
37.95
18.48
14.54
3.77
15.18
8.48
13.93
14.22
16.37
15.53
Working Capital
427
417
379
368
486
548
604
605
691
625
716
669
695
629
LT Debt
- -
- -
- -
- -
- -
- -
8
2
1
8
1
1
8
4
Total Equity
449
445
431
459
513
579
638
638
718
696
752
679
720
670
Return on Invested Capital (%)
- -
- -
- -
- -
4.44
11.35
9.48
0.64
10.2
3.62
11.73
6.8
10.23
8.17
Return on Capital (%)
- -
- -
- -
- -
21.15
12.2
9.81
1.92
11.74
5.8
12.86
8.41
11.35
9.66
Return on Common Equity (%)
- -
-1.31
-2.93
-3.58
21.09
12.14
9.82
1.87
11.79
5.78
13
8.44
11.44
9.83

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7
7
7
LT Borrowings
- -
- -
- -
LT Finance Leases
8
6
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
1,409
1,291
1,226

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
815
785
787
Cash, Cash Equivalents & STI
628
604
583
Accounts Receivable, Net
18
5
19
Inventories
166
172
180
Total Current Liabilities
120
88
157
Payables & Accruals
- -
- -
- -
ST Debt
7
7
7
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.52%
2.79%
6.12%
Free Cash Flow
16.6%
6.46%
435.92%
Net Income, GAAP
-19.51%
129.58%
32.55%
Sales/Revenue/Turnover
14.08%
15.25%
15.15%
Total Cash Common Dividend
- -
- -
-40%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72
57
88
207
424
2025
37
153
182
117
489
2026
48
76
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.08
0.11
0.73
1
2025
- -
0.5
0.59
0.33
1.42
2026
0.01
0.24
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.25
2025
- -
- -
- -
- -
0.8
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ching Tang Wang
Full Time Employees
96
Sector
Electronic technology
Industry
Telecommunications equipment
Address
No. 5 Industry East Road Hsinchu Taiwan 300096
IPO Date
Jan 10, 2003
Business
OPNET Technologies Co., Ltd. (8034.TWO) designs, manufactures, and markets carrier-class telecommunication network access, broadband, and optical transport equipment primarily for fixed-network operators, mobile operators, cable TV operators, utility companies, enterprises, and military entities. The company operates through segments including Access Network and Broadband Equipment, Transmission Equipment, and Others, offering access network products such as DLC/E1-MUX/IP-MUX, MSAN/SVG, Mini-DSLAM, VoIP gateways, power meters, G.SHDSL.bis bridges/routers, and GPON/EPON; transmission network products comprising CWDM/DWDM/ROADM systems, carrier-grade switching platforms, fiber optic multiplexers, TDMoPSN, Ethernet over PDH, and NG-SDH; enterprise network solutions including GPON; distribution network products such as telecom cables, optical distribution frames (ODF/FDC), fiber optic splice closures (FOSC), fiber distribution points/boxes (FDP/FDB), box panels, and accessories; as well as optic sensor solutions, submarine cable systems, mobile fronthaul solutions, and related services encompassing network planning, installations, training, and maintenance. Founded in 1991 and headquartered in Hsinchu Science Park, Taiwan, OPNET maintains branch offices in Thailand and serves customers across APAC regions including Taiwan, Malaysia, Thailand, Pakistan, and India; EMEA including Turkey; and North/South America. The company, listed on the Taipei Exchange with registered capital of NTD 1 billion, commits over 55% of its workforce to R&D, holds ISO-9001 certification, and reports strong profitability with a 15.63% profit margin and 24.82% operating margin as of mid-2025, reflecting sustained operational stability without major publicized acquisitions, partnerships, funding rounds, or strategic shifts in the last 1-2 years.