CANDEAL Co., Ltd.

CANDEAL Co., Ltd.

TTSE:1446
540.00
JPY
+1.00
(+0.19%)
4.87BMarket Cap
Nov 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,049.07
1,247.14
1,260.97
1,288.84
1,183.31
1,046.37
1,198.97
1,340.06
1,434.51
1,498.55
- -
Basic EPS, GAAP
-3.17
11.71
17.66
24.26
18.5
-6.79
11.23
24.45
14.96
21.23
- -
Free Cash Flow per Basic Share
29.97
53.64
12.17
48.59
37.16
-12.11
45.27
60.35
38.6
38.81
- -
Dividend per Share
- -
- -
- -
2.52
5.99
6
6.35
6
7
3.99
- -
Book Value per Share
231.7
255.47
284
305.4
316.81
304.07
274.64
293.98
303.42
319.72
338.06
Tangible Book Value per Share
-134.94
-89.8
-25.08
18.08
55.89
57.19
7.08
52.04
85.74
127.82
158.22
Basic Weighted Avg Shares
10
10
10
10
10
11
9
9
9
9
9
Sales/Revenue/Turnover
10,491
11,959
12,240
13,167
12,265
11,220
11,269
12,310
13,224
13,861
- -
Operating Margin (%)
2.19
2.8
3.3
3.53
3.44
0.56
2.99
3.67
2.72
3.03
- -
Depreciation Expense
250
244
229
229
235
249
251
253
254
260
- -
Net Income, GAAP
-32
112
171
248
192
-73
106
225
138
196
- -
Effective Tax Rate (%)
124.46
60.72
50.33
50.55
55.39
298.7
65.25
49.16
60.63
52.96
- -
Profit Margin (%)
-0.3
0.94
1.4
1.88
1.56
-0.65
0.94
1.82
1.04
1.42
- -
Working Capital
961
1,098
968
1,328
2,915
2,196
954
880
717
874
1,079
LT Debt
2,606
2,311
1,601
1,400
2,612
1,861
1,160
728
370
250
190
Total Equity
2,224
2,453
2,856
3,154
3,396
3,261
2,517
2,706
2,800
2,962
3,145
Return on Invested Capital (%)
- -
2.33
3.64
4.22
2.97
-1.89
2.06
4.62
3.05
4.35
- -
Return on Capital (%)
- -
2.34
3.47
4.93
3.33
-1.76
2
4.88
3.27
4.82
- -
Return on Common Equity (%)
- -
4.8
6.46
8.25
5.85
-2.19
3.65
8.6
5.01
6.82
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
ST Debt
1,010
1,010
970
LT Borrowings
580
373
190
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
5,357
5,472
4,875

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Mar'24
Mar'26
Total Current Assets
3,536
3,750
4,401
Cash, Cash Equivalents & STI
1,410
1,318
1,521
Accounts Receivable, Net
1,698
2,038
2,439
Inventories
200
212
194
Total Current Liabilities
2,743
3,041
3,322
Payables & Accruals
- -
- -
- -
ST Debt
1,010
1,010
970
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-2.01%
5.79%
Free Cash Flow
- -
-113.19%
0.87%
Net Income, GAAP
- -
-53.27%
42.35%
Sales/Revenue/Turnover
- -
2.68%
4.81%
Total Cash Common Dividend
- -
-7.38%
-42.8%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,215
3,506
- -
- -
13,224
2025
- -
- -
- -
- -
13,861
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.07
12.8
- -
- -
14.96
2025
- -
- -
- -
- -
21.23
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7
2025
- -
- -
- -
- -
3.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Akio Hayashi
Full Time Employees
591
Sector
Consumer durables
Industry
Homebuilding
Address
Ushigome Syokuryo Building Tokyo TY Japan 162-0853
IPO Date
Jul 5, 2018
Business
CANDEAL Co., Ltd. operates as a holding company that coordinates and manages subsidiaries providing construction services in Japan, including repair and inspection services for residential and commercial buildings; building services for living environments such as periodic house inspections, maintenance, and remodeling; construction services for commercial facilities encompassing interior finishing work, office relocation furniture installation, hotel furniture assembly, and building material lifting; and trading and distribution of repair materials, interior goods, and imported products from Europe, America, and Asia for DIY consumers, professional craftsmen, home centers, and web shops. The company maintains 52 branches across Japan, from Hokkaido to Okinawa, targeting detached houses, apartment complexes, offices, hotels, and commercial properties. Founded on August 7, 2014, and headquartered at 3rd Floor Ushigome Syokuryo Building, 1-11 Kitayamabushi-cho, Shinjuku-ku, Tokyo 162-0853, Japan, CANDEAL employs approximately 568 people and generates revenue primarily from its construction service related business. Originally established as Burn Holdings Co., Ltd., it changed its name to CANDEAL Co., Ltd. in October 2016; merged subsidiaries including House Box Inc., A-Fic Co., Ltd., and others into CANDEAL DESIGN Co., Ltd. in April 2017 and Leyon Consulting Co., Ltd. with Spec Co., Ltd. into CANDEAL TECT Co., Ltd. in 2016; listed on the Mothers Section of the Tokyo Stock Exchange in 2018 before moving to the First Section in 2019; and established CANDEAL PARTNERS Co., Ltd. in 2020.