KOIKE-YA Inc.

KOIKE-YA Inc.

TTSE:2226
4,770.00
JPY
+40.00
(+0.85%)
49.66BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,475.85
3,121.83
3,040.98
2,839.29
3,021.23
3,183.7
3,537.49
3,768.66
- -
4,178.23
5,139.62
5,566.58
5,732.78
- -
Basic EPS, GAAP
19.03
16.4
24.72
28.14
12.89
34.49
60.27
108.83
- -
109.11
206.98
242.79
243.16
- -
Free Cash Flow per Basic Share
85.49
-20.8
48.24
-56.87
163.1
23.71
-213.25
-165.26
- -
181.29
304.28
-653.84
-284.5
- -
Dividend per Share
23.75
21.13
23.75
23.75
23.75
23.71
19.97
22.5
- -
22.5
32.43
49.96
54.93
- -
Book Value per Share
1,131.22
1,144.2
1,130.88
1,137.33
1,125.62
1,142.17
1,177.7
1,268.07
1,315.03
1,410.38
1,603.33
1,787.81
1,995.54
- -
Tangible Book Value per Share
1,123.81
1,137.49
1,121.58
1,124
1,107.81
1,103.92
1,135.42
1,231.61
1,282.97
1,384.6
1,580.37
1,766.35
1,971.73
- -
Basic Weighted Avg Shares
9
10
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
30,869
31,166
32,444
30,291
32,232
33,965
37,739
40,205
- -
44,574
54,829
59,383
61,156
- -
Operating Margin (%)
5.27
5.11
1.37
1.13
0.85
1.99
2.68
4.14
- -
3.98
6.56
6.77
6.33
- -
Depreciation Expense
806
725
753
790
879
857
966
874
- -
1,232
1,303
1,343
1,587
- -
Net Income, GAAP
169
164
264
300
137
368
643
1,161
- -
1,164
2,208
2,590
2,594
- -
Effective Tax Rate (%)
48.95
51.78
40.23
38.03
51.36
43.89
37.52
29.82
- -
33.54
27.2
24.87
22.29
- -
Profit Margin (%)
0.55
0.53
0.81
0.99
0.43
1.08
1.7
2.89
- -
2.61
4.03
4.36
4.24
- -
Working Capital
4,707
5,379
4,901
4,390
4,567
4,460
4,184
3,024
3,775
4,740
4,893
6,250
6,663
- -
LT Debt
- -
- -
- -
- -
- -
123
384
1,822
1,170
746
322
5,111
9,847
- -
Total Equity
10,089
12,267
12,144
12,190
12,104
12,295
12,692
13,644
14,227
15,191
17,365
19,407
21,623
- -
Return on Invested Capital (%)
1.71
1.09
2.17
1.74
1.09
3.03
4.85
7.84
- -
7.14
14.54
13.56
10.27
- -
Return on Capital (%)
1.46
1.31
1.93
2.6
0.82
2.73
4.7
7.95
- -
7.25
12.07
11.2
8.69
- -
Return on Common Equity (%)
1.68
1.47
2.17
2.48
1.14
3.04
5.2
8.9
- -
8.01
13.74
14.32
12.85
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
500
1,200
- -
LT Borrowings
5,782
7,853
- -
LT Finance Leases
- -
1,994
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
50,992
49,659
50,245

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
19,277
19,521
- -
Cash, Cash Equivalents & STI
4,568
4,355
- -
Accounts Receivable, Net
9,583
9,795
- -
Inventories
4,338
3,569
- -
Total Current Liabilities
15,364
12,858
- -
Payables & Accruals
- -
- -
- -
ST Debt
500
1,200
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.05%
9.71%
11.42%
Free Cash Flow
- -
- -
-56.49%
Net Income, GAAP
- -
- -
0.15%
Sales/Revenue/Turnover
- -
- -
2.99%
Total Cash Common Dividend
- -
- -
9.94%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
59,383
2026
- -
- -
- -
- -
61,156
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
242.79
2026
- -
- -
- -
- -
243.16
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
49.96
2026
- -
- -
- -
- -
54.93
2027
- -
- -
- -
- -
- -

Company Description

CEO
Akira Sato
Full Time Employees
1,172
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
5-9-7 Narimasu Tokyo TY Japan 175-0094
IPO Date
Jun 18, 2004
Business
KOIKE-YA Inc. manufactures and sells snack foods and health foods, including potato chips, tortilla chips, corn snacks, popcorn snacks, soft candies, and fruit mint tablets; it offers these products under brands such as KARAMUCHO, SCORN, PRIDE POTATO, Columno, Sumo Mocho, Sghon, Dontakos, and Pinky. The company operates through domestic and overseas segments, with geographic presence in Japan, Thailand, Vietnam, the United States, Canada, Europe, Taiwan, Hong Kong, Macau, and China. Founded in 1953 and headquartered at 5-9-7 Narimasu, Itabashi-ku, Tokyo, Japan, KOIKE-YA Inc. lists on the Tokyo Stock Exchange Standard Market and reported sales of 54,829 million yen for the fiscal year ending March 2024. The company pursues premiumization through innovations like the PRIDE POTATO brand launched in 2017, featuring advanced multi-stage frying techniques to enhance flavor and texture; it continues to develop high-value products such as KAMI-NORISHIO with enhanced seaweed and chili blends, SUPPAMUCHO Sweet & Sour Pickled Plum, and YAMITSUKI BBQ under SUCORN. Formerly known as Frente Co., Ltd., it changed its name to KOIKE-YA Inc. in October 2016 to emphasize its heritage as Japan's pioneer in mass-producing potato chips since introducing the salt and seaweed flavor in 1962.