Kakiyasu Honten Co., Ltd.

Kakiyasu Honten Co., Ltd.

TTSE:2294
2,540.00
JPY
+28.00
(+1.11%)
25.73BMarket Cap
Dec 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,473.99
3,669.85
3,870.1
4,034.87
4,111.46
4,236.36
4,197.48
3,562.43
3,630.1
3,618.98
3,537.56
3,682.5
3,765.13
- -
Basic EPS, GAAP
93.17
110.75
120.03
116.2
151.21
155.73
143.4
25.13
162.79
180
133.67
71.5
84.65
- -
Free Cash Flow per Basic Share
107.78
112.78
132.21
134.38
198.85
81.88
161.27
88.47
337.43
146.01
36.57
76.6
112.83
- -
Dividend per Share
35.52
39.93
44.19
45.44
45.2
54.84
64.97
74.9
74.8
99.98
84.88
90.78
84.76
- -
Book Value per Share
1,099.59
1,182.58
1,186.86
1,252
1,290.22
1,388.05
1,464.77
1,413.76
1,512.63
1,593.74
1,685.73
1,570.56
1,618.62
- -
Tangible Book Value per Share
1,089.54
1,173.29
1,173.2
1,233.6
1,268.82
1,364.46
1,438.21
1,389.59
1,491.04
1,577.11
1,667.21
1,551.56
1,600.67
- -
Basic Weighted Avg Shares
12
12
11
11
11
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
42,546
43,473
43,527
43,508
43,750
44,342
43,935
37,288
37,998
37,898
37,052
36,104
36,072
- -
Operating Margin (%)
5.08
5.79
5.49
5.15
5.71
5.27
5.53
3.53
7.31
8.03
5.94
4.15
3.95
- -
Depreciation Expense
624
640
647
645
613
656
639
610
508
489
535
633
618
- -
Net Income, GAAP
1,141
1,312
1,350
1,253
1,609
1,630
1,501
263
1,704
1,885
1,400
701
811
- -
Effective Tax Rate (%)
45.2
43.31
39.06
39.6
34.51
29.38
36.93
54.01
39.29
35.51
35.62
42.35
40.46
- -
Profit Margin (%)
2.68
3.02
3.1
2.88
3.68
3.68
3.42
0.71
4.48
4.97
3.78
1.94
2.25
- -
Working Capital
6,313
6,869
5,819
6,139
6,161
6,700
7,686
8,156
9,853
10,755
10,820
7,901
8,081
- -
LT Debt
535
383
225
84
2
10
9
14
- -
- -
- -
- -
- -
- -
Total Equity
13,026
14,009
12,944
13,404
13,506
14,530
15,333
14,799
15,834
16,683
17,656
15,043
15,503
- -
Return on Invested Capital (%)
8.17
9.45
9.78
9.58
11.36
11.13
9.77
3.85
10.49
11.45
8.02
5.16
5.39
- -
Return on Capital (%)
8.26
9.31
9.7
9.31
11.83
11.59
10.04
1.74
11.12
11.59
8.15
4.29
5.31
- -
Return on Common Equity (%)
8.72
9.71
10.02
9.51
11.96
11.63
10.05
1.75
11.13
11.59
8.15
4.29
5.31
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
24,989
25,726
24,916

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
10,685
11,571
- -
Cash, Cash Equivalents & STI
7,114
8,052
- -
Accounts Receivable, Net
2,530
2,427
- -
Inventories
991
1,019
- -
Total Current Liabilities
3,311
3,490
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.04%
1.29%
3.06%
Free Cash Flow
32.56%
57.96%
43.94%
Net Income, GAAP
43.07%
99.71%
15.69%
Sales/Revenue/Turnover
-1.74%
-0.65%
-0.09%
Total Cash Common Dividend
5.97%
1.97%
-8.76%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
36,104
2026
- -
- -
- -
- -
36,072
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
71.5
2026
- -
- -
- -
- -
84.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
90.78
2026
- -
- -
- -
- -
84.76
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yasumasa Akatsuka
Full Time Employees
853
Sector
Retail trade
Industry
Food retail
Address
8 Yoshinomaru Kuwana MIE Japan 511-8555
IPO Date
Jun 18, 1997
Business
Kakiyasu Honten Co., Ltd. engages in the production and sale of dressed meat, prepared foods, Japanese confectionery, and shigure-cooking foods, as well as the operation of restaurants primarily in Japan. The company offers beef, pork, and chicken products including premium Matsusaka beef, proprietary Kakiyasugyu beef noted for its smooth texture from specialized feed and fattening methods, and Premium Agu pork raised in Okinawa pastures; Western and Chinese-style delicatessen prepared with seasonal ingredients; traditional Japanese sweets such as ohagi, mitarashi dango, and daifuku sold through approximately 150 stores nationwide; processed foods; and shigure-cooking items like stewed beef. It operates high-grade Japanese-style restaurants featuring sukiyaki and shabu-shabu with Matsusaka beef, buffet-style venues serving Japanese, Chinese, and Western cuisine, and family-oriented hamburger steak outlets. Founded in 1871 as a gyunabe-ya beef hot-pot restaurant and headquartered in Kuwana, Mie Prefecture, the company maintains integrated operations from production to sales via its own factories and specializes in home-meal replacements, eating-out, and home cooking solutions targeting retail and dining customers across Japan. In June 2024, Kakiyasu Honten agreed to acquire Akatsuka Kosan Co., Ltd., a transaction approved by its board and completed in July 2024 subject to shareholder approval, marking a key expansion in its operational footprint.