Tohokushinsha Film Corporation

Tohokushinsha Film Corporation

TTSE:2329
474.00
JPY
+1.00
(+0.21%)
84.48BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
453.55
430.85
444.49
474.8
473.24
463.46
444.11
392.11
391.25
414.71
391.7
338.48
346.44
- -
Basic EPS, GAAP
23.65
25.46
20.63
23.24
17.51
-11.8
13.1
6.07
22.75
23.23
29.82
61.96
50.6
- -
Free Cash Flow per Basic Share
8.17
45.95
20.78
7.61
14.8
-10.58
19.09
26.71
32.93
25.04
41.03
-1.92
7.13
- -
Dividend per Share
4.67
4.67
5.67
5.67
6.33
7.66
5.33
5.33
3.66
6.33
6.33
45.3
27.47
- -
Book Value per Share
456.41
494.1
505.61
524.44
534.4
515.84
513.82
531.53
546.64
572.77
604.93
616.52
624.08
- -
Tangible Book Value per Share
449.72
488.4
488
508.27
519.25
510.26
508
526.28
521.89
550.94
587.23
601.83
611.68
- -
Basic Weighted Avg Shares
135
135
135
135
135
135
135
135
135
135
135
135
138
138
Sales/Revenue/Turnover
61,159
58,098
59,934
64,021
63,812
62,496
59,886
52,874
52,758
55,922
52,819
45,686
47,691
- -
Operating Margin (%)
10.54
9.3
6.71
6.35
4.38
2.63
4.97
4.54
7.84
7.51
5.07
5.87
6.18
- -
Depreciation Expense
1,281
1,189
1,194
1,228
1,181
1,162
1,138
1,205
1,114
1,475
1,456
937
675
- -
Net Income, GAAP
3,189
3,433
2,781
3,134
2,361
-1,591
1,767
818
3,068
3,133
4,021
8,363
6,965
- -
Effective Tax Rate (%)
51.71
38.91
36.44
39.22
45.36
1,487.29
43.29
55.17
37.13
36.27
- -
32.36
28.62
- -
Profit Margin (%)
5.21
5.91
4.64
4.9
3.7
-2.55
2.95
1.55
5.82
5.6
7.61
18.31
14.6
- -
Working Capital
37,241
37,900
39,861
41,264
41,545
39,019
39,965
41,176
42,409
44,467
49,757
63,502
54,417
- -
LT Debt
1,718
860
558
458
505
419
330
346
928
783
353
255
183
- -
Total Equity
62,086
67,108
68,881
71,204
72,623
70,001
69,790
72,264
74,364
77,945
82,419
85,767
86,884
- -
Return on Invested Capital (%)
4.2
4.49
3.48
3.37
2.03
-30.69
2.34
1.47
3.43
3.39
- -
2.1
2.38
- -
Return on Capital (%)
4.54
4.86
3.7
4.62
3.08
-2.3
2.4
0.99
3.99
3.88
- -
9.78
7.88
- -
Return on Common Equity (%)
5.34
5.36
4.13
4.51
3.31
-2.25
2.55
1.16
4.22
4.15
5.06
10.05
8.16
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
134
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
183
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
138
138
138
Market Capitalization
88,673
84,483
71,532

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
76,315
66,528
- -
Cash, Cash Equivalents & STI
47,090
50,771
- -
Accounts Receivable, Net
6,584
9,312
- -
Inventories
5,126
3,741
- -
Total Current Liabilities
10,685
12,111
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
134
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.38%
3.77%
1.3%
Free Cash Flow
-90.12%
-104.05%
-478.76%
Net Income, GAAP
-4.74%
79.36%
-16.72%
Sales/Revenue/Turnover
-2.03%
-1.78%
4.39%
Total Cash Common Dividend
- -
- -
-38.14%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
45,686
2026
- -
- -
- -
- -
47,691
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
61.96
2026
- -
- -
- -
- -
50.6
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
45.3
2026
- -
- -
- -
- -
27.47
2027
- -
- -
- -
- -
- -

Company Description

CEO
Keiichi Kosaka
Full Time Employees
1,163
Sector
Consumer services
Industry
Movies/Entertainment
Address
4-8-10 Akasaka Tokyo TY Japan 107-8460
IPO Date
Oct 8, 2002
Website
tfc.co.jp
Business
Tohokushinsha Film Corporation engages primarily in content production, advertising, media operations, and diversified product sales in Japan. The company produces television commercials, web videos, music videos, promotional content, and branding videos through its commercial planning and production divisions; develops and delivers feature films, drama series, TV programs, documentaries, animations, and video content via in-house pre-production, filming, VFX/CGI, editing, and digital post-production services; provides localization services including dubbing, subtitling, and multilingual voice-overs for feature films, television series, animations, and games across theatrical, broadcast, streaming, and accessible formats; operates CS and BS channels such as Super!drama TV, Family Gekijyo, and Igo & Shogi Channel, along with associated streaming platforms; handles licensing and merchandising for international and domestic characters like Thunderbirds, Shaun the Sheep, and Garo, including content acquisition, theatrical distribution, and IP exploitation; and conducts product sales through subsidiaries encompassing video equipment, broadcast storage media, luxury interior fabrics, and premium sake from Kimura Brewery Inc. Tohokushinsha Film Corporation, founded in 1961 and headquartered at 4-8-10 Akasaka, Minato-ku, Tokyo, primarily serves broadcasters, streaming platforms, advertisers, and consumer markets in Japan, with select international co-production and localization activities. In recent developments, the company received a takeover proposal in July 2024 from Singapore-based 3D Investment Partners Pte. Ltd. to acquire a controlling stake and delist from the Tokyo Stock Exchange, valuing the firm at approximately $575 million, prompting the formation of a special committee to evaluate the offer; it also secured funding from Kiraboshi Capital Tokyo Sparkle Fund; and in 2025, it listed on the Nagoya Stock Exchange Main Market while reporting strong H1 2025 financial growth with net sales up 6.3% and operating profit rising 61.4%. The company maintains subsidiaries and group entities such as Omnibus Japan for post-production, National Trading Inc. for diversified sales, Enjin Inc., and Soda! Communications Inc., operating around 96 studios including telecine, audio mixing, and editing facilities primarily in Tokyo.