Kanemi Co., Ltd.

Kanemi Co., Ltd.

TTSE:2669
3,885.00
JPY
-5.00
(-0.13%)
187.18EPS
17.34P/E
31.40BMarket Cap
Jan 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
8,149.55
8,494.84
8,610.61
9,087.59
8,942.15
9,169.49
8,735.01
7,809.91
8,027.09
8,380.15
9,004.33
9,351.08
9,057.93
9,255.5
Basic EPS, GAAP
101.78
120.72
176.23
183.46
-52.09
-94.73
132.24
21.11
136.46
177.86
191.74
201.33
188.95
187.18
Free Cash Flow per Basic Share
-99.55
188.29
246.66
232.52
-427.39
-524.13
162.2
31.08
248.95
199.68
200.46
89.33
-126.87
- -
Dividend per Share
50.01
50.01
50.13
57.48
62.64
60.04
60.41
35.05
15.03
23.02
41.04
37.99
38.03
- -
Book Value per Share
2,445.54
2,520.28
2,696.46
2,830.25
2,737.17
2,521.16
2,408.77
2,400.85
2,527.9
2,678.74
2,843.13
3,005.61
3,156.89
2,943.88
Tangible Book Value per Share
2,420.08
2,493.84
2,668.13
2,819.18
2,725.69
2,511.61
2,385.9
2,375.35
2,508.36
2,664.48
2,834
2,999.66
3,145.82
2,936.12
Basic Weighted Avg Shares
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
81,145
84,566
85,581
89,940
88,259
90,234
84,703
75,530
77,630
81,059
87,108
90,481
86,654
89,549
Operating Margin (%)
4.01
4.67
4.98
5.6
0.56
-1.29
2.04
0.62
2.5
3.31
3.63
3.4
3.18
3.46
Depreciation Expense
1,090
1,074
1,083
1,081
1,198
1,498
972
996
1,039
979
1,006
1,032
1,093
- -
Net Income, GAAP
1,013
1,202
1,752
1,816
-514
-932
1,282
204
1,320
1,720
1,855
1,948
1,808
1,811
Effective Tax Rate (%)
49.63
48.59
34.39
37.71
- -
- -
24.16
51.5
31.48
33.67
35.69
28.68
36.09
36.38
Profit Margin (%)
1.25
1.42
2.05
2.02
-0.58
-1.03
1.51
0.27
1.7
2.12
2.13
2.15
2.09
2.02
Working Capital
10,781
11,728
13,294
14,332
10,503
9,561
11,413
11,897
13,751
15,723
17,050
17,450
16,730
17,890
LT Debt
- -
- -
- -
- -
- -
- -
- -
19
15
12
17
13
9
15
Total Equity
24,348
25,091
26,705
27,965
26,941
24,811
23,297
23,221
24,449
25,912
27,507
29,084
29,885
28,487
Return on Invested Capital (%)
4.21
5.17
6.47
6.69
- -
- -
5.35
0.96
5.46
6.83
7.35
7.5
5.79
6.84
Return on Capital (%)
4.2
4.86
6.76
6.64
- -
- -
5.33
0.88
5.53
6.83
6.94
6.88
6.13
6.53
Return on Common Equity (%)
4.2
4.86
6.76
6.64
-1.87
-3.6
5.33
0.88
5.54
6.83
6.94
6.88
6.13
6.53

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
17
16
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
32,121
31,685
31,400

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
25,125
25,766
27,344
Cash, Cash Equivalents & STI
18,443
18,412
18,704
Accounts Receivable, Net
5,890
6,478
7,706
Inventories
517
513
535
Total Current Liabilities
8,075
8,455
9,454
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.26%
5.18%
2.75%
Free Cash Flow
-9.29%
77.13%
-240.43%
Net Income, GAAP
21.74%
116.48%
-7.21%
Sales/Revenue/Turnover
0.28%
2.86%
-4.23%
Total Cash Common Dividend
4.13%
13.18%
-1.01%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
22,277
23,083
- -
- -
90,481
2026
- -
- -
- -
- -
86,654
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
53.23
68
- -
- -
201.33
2026
- -
- -
- -
- -
188.95
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
37.99
2026
- -
- -
- -
- -
38.03
2027
- -
- -
- -
- -
- -

Company Description

CEO
Yoshihiro Imai
Full Time Employees
1,121
Sector
Consumer services
Industry
Restaurants
Address
3-107, Tokushige Nagoya AI Japan 458-0815
IPO Date
Oct 18, 2000
Business
Kanemi Co., Ltd. is a prominent Japanese food company focused on producing and distributing prepared foods. The business operates through two main divisions: managing its network of retail shops situated within various commercial complexes, where it offers a broad selection of fresh sushi, bento meals, and assorted deli items; and serving as a key supplier to convenience store chains, manufacturing and delivering a wide assortment of ready-to-eat products like boxed lunches, rice balls, and pasta. With extensive manufacturing and sales capabilities throughout Japan, the company caters to both individual consumers and major retail partners. Kanemi Co., Ltd. traces its origins to 1969 and is headquartered in Nagoya, Japan.