1. Japan Stocks

  2. •

    Consumer services

  3. •

    Restaurants
AMIYAKI TEI CO., LTD.

AMIYAKI TEI CO., LTD.

TTSE:2753
1,328.00
JPY
-8.00
(-0.60%)
31.60BMarket Cap
Jan 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,195.29
1,366.68
1,458.09
1,487.73
1,540.01
1,564.25
1,551.65
1,077.54
1,049.65
1,389.05
1,619.23
1,719.82
1,836.26
- -
Basic EPS, GAAP
81.68
100.42
105.63
105.29
98.67
79.59
44.83
-69.75
30.52
6.42
63.62
84.5
61.84
- -
Free Cash Flow per Basic Share
63.67
91.75
90.39
94.77
67.27
79.63
26.33
-74.96
19.13
44.63
110.78
42.93
98.51
- -
Dividend per Share
13.24
16.55
30.81
33.29
33.29
33.34
33.29
16.65
9.98
9.98
23.31
33.64
33.99
- -
Book Value per Share
691.65
775.42
851.05
923.03
988.28
1,034.54
1,046.07
959.69
980.24
976.69
1,016.99
1,067.86
1,095.85
1,067.86
Tangible Book Value per Share
656.51
742.32
820.19
893.88
960.73
1,009.37
1,000.71
918.85
943.78
944.42
903.49
964.04
969.3
964.04
Basic Weighted Avg Shares
21
21
21
21
21
21
21
21
21
21
21
21
21
21
Sales/Revenue/Turnover
24,556
28,077
29,955
30,564
31,638
32,136
31,877
22,137
21,564
28,538
33,267
35,332
37,711
- -
Operating Margin (%)
10.95
10.66
10.62
9.62
9.57
8.6
5.83
-10.86
-15.69
1.48
6.68
7.47
5.86
- -
Depreciation Expense
750
811
888
940
1,040
1,003
992
918
818
875
991
1,029
1,137
- -
Net Income, GAAP
1,678
2,063
2,170
2,163
2,027
1,635
921
-1,433
627
132
1,307
1,736
1,270
- -
Effective Tax Rate (%)
35.86
30.14
30.65
27.97
31.31
34.96
37.81
- -
30.14
60.71
35.25
33.69
39.21
- -
Profit Margin (%)
6.83
7.35
7.24
7.08
6.41
5.09
2.89
-6.47
2.91
0.46
3.93
4.91
3.37
- -
Working Capital
4,573
5,401
6,495
7,466
7,914
8,584
8,741
7,856
8,876
9,028
7,630
7,908
6,497
7,908
LT Debt
- -
- -
325
366
321
284
248
438
332
260
646
877
1,318
877
Total Equity
14,211
15,932
17,486
18,965
20,305
21,255
21,492
19,717
20,139
20,066
20,894
21,939
22,515
21,939
Return on Invested Capital (%)
12.22
13.33
12.66
11.08
10.12
8.28
5.25
- -
-11.26
0.79
6.62
7.53
5.54
- -
Return on Capital (%)
12.42
13.69
12.86
11.65
10.15
7.76
4.26
- -
3.03
0.64
6.14
7.69
5.36
- -
Return on Common Equity (%)
12.42
13.69
12.99
11.87
10.32
7.87
4.31
-6.95
3.15
0.66
6.38
8.11
5.71
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
442
434
LT Borrowings
- -
346
271
LT Finance Leases
- -
622
606
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
40,131
38,953
31,598

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
11,789
12,319
Cash, Cash Equivalents & STI
- -
8,978
9,483
Accounts Receivable, Net
- -
13
13
Inventories
- -
1,231
1,174
Total Current Liabilities
- -
4,100
4,411
Payables & Accruals
- -
- -
- -
ST Debt
- -
442
434
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.66%
2.71%
2.63%
Free Cash Flow
-23.33%
44.83%
129.37%
Net Income, GAAP
34.82%
134.69%
-26.84%
Sales/Revenue/Turnover
3.5%
11.85%
6.73%
Total Cash Common Dividend
- -
- -
1.01%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
35,332
2026
- -
- -
- -
- -
37,711
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
84.5
2026
- -
- -
- -
- -
61.84
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
33.64
2026
- -
- -
- -
- -
33.99
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Keisuke Sato
Full Time Employees
635
Sector
Consumer services
Industry
Restaurants
Address
5-12-8, Nyoisaru-cho Kasugai AI Japan 486-0918
IPO Date
Dec 18, 2002
Website
amiyakitei.co.jp
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Amiyaki Tei Co., Ltd. Amiyaki Tei Co., Ltd. (2753.T) operates a chain of restaurants primarily focused on yakiniku (grilled meat), yakitori (grilled chicken), and other dining concepts in Japan. The company conducts its business through three main segments: the Yakiniku segment, which manages 182 restaurants under the Amiyaki Tei, Karbiya, and Suehiro Kan brands specializing in premium meat offerings including domestic beef; the Yakitori segment, which operates 55 restaurants under the Ganso Yakitoriya brand providing grilled chicken skewers and kamameshi (rice dishes topped with meat and vegetables); and the Other segment, which includes 32 outlets such as Japanese-style bars, hamburg steak restaurants, and directly managed eateries in locations like Kasugai City, Aichi Prefecture. Amiyaki Tei Co., Ltd. serves casual dining customers seeking affordable, high-quality grilled meat and poultry experiences, with operations concentrated in central Japan and the Kanto region. Founded on June 22, 1995, and headquartered at 5-12-8 Nyoishin-cho, Kasugai, Aichi 486-0918, Japan, the company employs approximately 564 to 620 staff and generates revenue primarily from its restaurant portfolio in the consumer discretionary sector. In a significant recent development, Amiyaki Tei Co., Ltd. announced on May 11, 2025, the acquisition of shares in Cudetion Company Co., Ltd. to establish it as a subsidiary, marking a strategic expansion in its operational footprint. The company continues to manage its core brands through its website at https://www.amiyakitei.co.jp, while addressing operational matters such as store hours and food safety incidents via public notices.