1. Japan Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Flying Garden Co., Ltd.

Flying Garden Co., Ltd.

TTSE:3317
1,509.00
JPY
+1.00
(+0.07%)
4.46BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,396.44
2,473.13
2,497.08
2,471.83
2,613.51
2,532.95
2,432.64
2,073.42
2,245.59
2,503.4
2,693.45
2,859.7
3,183.01
- -
Basic EPS, GAAP
-10.97
16.46
42.72
65.13
110.02
95.38
31.77
38.65
119.36
100.92
137.16
121.83
157.32
- -
Free Cash Flow per Basic Share
85.2
94.25
89.07
88.01
120.66
55.39
-18.94
76.33
226.16
6.85
96.99
-3.04
97.99
- -
Dividend per Share
15.93
15.51
15.01
15.02
15.04
15.04
15.03
10.01
10.02
14.97
12.51
15.01
15.04
- -
Book Value per Share
400.8
402.26
429.98
480.12
575.03
655.39
672.17
700.81
810.18
896.1
1,020.76
1,127.6
1,269.91
- -
Tangible Book Value per Share
336.19
335.13
365.65
420.13
514.8
593.19
609.66
638.6
753.67
844.26
963.8
1,068.57
1,214.4
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
6,929
7,150
7,219
7,146
7,555
7,322
7,032
5,993
6,491
7,236
7,785
8,266
9,200
- -
Operating Margin (%)
6.01
6.33
8.07
4.19
5.89
4.03
1.5
2.5
3.54
6.21
7.07
6.76
6.52
- -
Depreciation Expense
194
186
181
181
175
173
182
171
157
178
200
259
271
- -
Net Income, GAAP
-32
48
124
188
318
276
92
112
345
292
396
352
455
- -
Effective Tax Rate (%)
157.26
67.76
51.67
38.15
31.66
16.42
47.95
45.11
36.73
37.23
28.39
36.57
26.34
- -
Profit Margin (%)
-0.46
0.67
1.71
2.63
4.21
3.77
1.31
1.86
5.32
4.03
5.09
4.26
4.94
- -
Working Capital
-533
-397
-276
-207
-140
-98
-59
233
530
810
985
967
1,004
- -
LT Debt
624
549
455
262
115
40
4
- -
- -
- -
- -
- -
- -
- -
Total Equity
1,159
1,163
1,243
1,388
1,662
1,894
1,943
2,026
2,342
2,590
2,950
3,259
3,670
- -
Return on Invested Capital (%)
-2.1
1.89
5.64
9.21
15.3
11.97
2.62
3.82
6.05
10.44
13.38
10.83
12.08
- -
Return on Capital (%)
-1.69
2.4
6.43
10.35
17.55
14.39
4.64
5.6
15.78
11.83
14.31
11.34
13.12
- -
Return on Common Equity (%)
-2.65
4.1
10.27
14.31
20.85
15.5
4.79
5.63
15.8
11.83
14.31
11.34
13.12
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
4,335
4,463
4,046

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,911
2,155
- -
Cash, Cash Equivalents & STI
1,519
1,734
- -
Accounts Receivable, Net
225
265
- -
Inventories
51
52
- -
Total Current Liabilities
987
1,150
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.54%
12.64%
12.62%
Free Cash Flow
-266.99%
-402.89%
-3,325.6%
Net Income, GAAP
31.02%
49.45%
29.13%
Sales/Revenue/Turnover
2.78%
8.97%
11.31%
Total Cash Common Dividend
2%
10.65%
0.21%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8,266
2026
- -
- -
- -
- -
9,200
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
121.83
2026
- -
- -
- -
- -
157.32
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
15.01
2026
- -
- -
- -
- -
15.04
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Takafumi Nozawa
Full Time Employees
173
Sector
Consumer services
Industry
Restaurants
Address
3-4-18 Hongo-cho Oyama TO Japan 323-0026
IPO Date
Mar 16, 2004
Website
fgarden.co.jp
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Flying Garden Co., Ltd. operates a chain of family restaurants primarily in Japan, specializing in its signature product, the "Bakudan Hamburger," which is highly acclaimed. The company offers a diverse menu that includes hamburgers, chicken dishes, steak, combination plates, spaghetti, doria, salads, drinks, desserts, lunch menus, kids menus, and take-out options. Its restaurant operations are concentrated mainly in the suburban areas of Tochigi, Gunma, Saitama, Ibaraki, and Chiba prefectures in Japan. Founded in 1976 and headquartered in Oyama, Japan, Flying Garden focuses on providing high-quality food and a welcoming dining environment targeting families and a broad consumer base. In the last one to two years, Flying Garden has undergone minor strategic ownership adjustments such as the sale of a minority stake by its president and representative director, signaling a possible intent to refresh capital structure or governance. The company has also updated its product offerings, launching new menu items such as the "Happy Box" and expanding allergen and origin information disclosure to enhance consumer transparency. Additionally, it has updated its gift certificate design and announced plans for new store openings, indicating ongoing efforts to expand its market footprint and innovate its customer engagement. These operational enhancements display a commitment to growth and customer service modernization. Flying Garden operates within the hospitality and retail food service industry, leveraging a well-established brand niche in Japanese suburban family dining. It caters primarily to Japanese domestic markets with a focus on a broad demographic base, including families with children. The company remains privately controlled and has not reported major acquisitions or partnerships. It maintains a steady revenue base with continued investments in product innovation and customer experience improvements to sustain its competitive position in the restaurant chain sector.