ZOA Corporation

ZOA Corporation

TTSE:3375
1,710.00
JPY
-5.00
(-0.29%)
2.24BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6,671.83
4,624.68
4,012.43
3,924.63
4,223.63
4,971.54
5,789.74
6,546.69
6,612.55
6,825.67
6,865.69
7,389.56
7,572.66
- -
Basic EPS, GAAP
49
44.74
62.92
55.04
62.37
73.93
101.97
226.14
238.11
261.67
234.04
236.66
260.37
- -
Free Cash Flow per Basic Share
64.01
40.04
66.5
-28.37
-48.24
272.89
63.57
628.68
-87.39
-116.75
164.26
574.45
235.5
- -
Dividend per Share
20.02
25
24.07
33.53
34.98
33.57
29.95
35
45
51.02
56.08
59.75
69.95
- -
Book Value per Share
996.6
1,016.33
1,054.25
1,128.65
1,156.03
1,273.78
1,347.71
1,538.85
1,670.92
1,978.47
2,159.9
2,336.03
2,532.17
- -
Tangible Book Value per Share
990.04
1,010.63
1,047.92
1,119.55
1,147.74
1,264.54
1,339.36
1,537.84
1,659.22
1,963.41
2,147.4
2,327.88
2,525.9
- -
Basic Weighted Avg Shares
2
2
2
2
2
2
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
13,897
9,633
8,358
7,542
7,657
8,054
8,452
9,519
9,615
9,727
8,599
9,274
9,524
- -
Operating Margin (%)
2.75
3.67
5.19
2.06
2.58
2.27
2.63
5.1
5.26
5.53
4.88
4.62
5.11
- -
Depreciation Expense
36
34
30
43
42
33
33
29
30
32
37
31
29
- -
Net Income, GAAP
102
93
131
106
113
120
149
329
346
373
293
297
327
- -
Effective Tax Rate (%)
41.93
37.59
37.25
34.74
30.67
33.2
32.52
31.73
31.69
32.08
31.59
31.73
32.36
- -
Profit Margin (%)
0.73
0.97
1.57
1.4
1.48
1.49
1.76
3.45
3.6
3.83
3.41
3.2
3.44
- -
Working Capital
2,266
2,033
1,528
1,362
1,791
1,747
1,567
1,696
1,639
1,661
1,945
2,284
2,136
- -
LT Debt
1,358
1,030
487
581
916
1,265
1,153
962
786
846
780
772
500
- -
Total Equity
2,076
2,117
2,196
2,046
2,096
1,855
1,960
2,237
2,430
2,474
2,707
2,934
3,187
- -
Return on Invested Capital (%)
2.68
2.43
3.6
3.01
4.21
3.38
3.95
8.47
8.79
9.38
7.18
7.06
7.77
- -
Return on Capital (%)
2.92
2.66
3.8
3.35
3.63
3.47
4.1
8.82
9.19
9.91
7.6
7.41
8.13
- -
Return on Common Equity (%)
4.99
4.45
6.08
4.99
5.46
6.06
7.81
15.67
14.84
15.21
11.31
10.53
10.7
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
370
372
- -
LT Borrowings
602
500
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
2,083
2,237
2,051

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,664
3,612
- -
Cash, Cash Equivalents & STI
994
1,075
- -
Accounts Receivable, Net
413
500
- -
Inventories
2,037
1,729
- -
Total Current Liabilities
1,511
1,476
- -
Payables & Accruals
- -
- -
- -
ST Debt
370
372
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.08%
7.36%
8.62%
Free Cash Flow
0.65%
-23.02%
-58.92%
Net Income, GAAP
14.19%
0.64%
10.25%
Sales/Revenue/Turnover
1.56%
0.23%
2.69%
Total Cash Common Dividend
6.98%
12.07%
17.31%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9,274
2026
- -
- -
- -
- -
9,524
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
236.66
2026
- -
- -
- -
- -
260.37
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
59.75
2026
- -
- -
- -
- -
69.95
2027
- -
- -
- -
- -
- -

Company Description

CEO
Motofumi Ii
Full Time Employees
71
Sector
Retail trade
Industry
Electronics/Appliance stores
Address
719 Ozuwa Numazu SZ Japan 410-0873
IPO Date
Jun 1, 2005
Website
zoa.co.jp
Business
Zoa Corporation operates primarily within the specialty retail sector in Japan, focusing on a broad range of information technology equipment and related accessories. The company offers a comprehensive selection of personal computers, together with essential peripherals such as printers, tablets, various display units, hard drives, network components, and both external and internal storage solutions. Additionally, its inventory includes crucial PC building blocks like CPUs, memory modules, motherboards, and graphic boards. Beyond hardware, Zoa provides a variety of software, encompassing business applications and entertainment titles, alongside general PC accessories, ink supplies, paper, and digital media. Expanding beyond computing, the company also caters to motorcycle enthusiasts with a range of products including parts, protective helmets, gloves, apparel, and automotive accessories. Zoa Corporation further enhances its customer offerings with comprehensive support services, which include repairs, acting as an Internet service provider agent, providing extended guarantees, and even data recovery for smartphones. Additionally, it maintains an involvement in the real estate market, engaging in the purchase, sale, and leasing of properties like land and buildings. Founded in 1984 and headquartered in Numazu, Japan, Zoa Corporation recorded revenue of JPY 9.27 billion in the fiscal year ending March 31, 2025, reflecting a 7.86% growth, and reported a market capitalization of JPY 2.04 billion as of November 14, 2025.