Atom Livin Tech Co., Ltd.

Atom Livin Tech Co., Ltd.

TTSE:3426
1,304.00
JPY
+7.00
(+0.54%)
5.38BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,433.7
2,331.71
2,485.29
2,640.28
2,628.11
2,654.76
2,605.67
2,413.49
2,504.6
2,610.57
2,547.13
- -
- -
- -
Basic EPS, GAAP
104.36
77.1
61.25
95.85
112.03
108.95
121.03
110.6
103.32
86.94
63.84
- -
- -
- -
Free Cash Flow per Basic Share
14.59
10.82
115.93
536.89
84.59
135.67
87.89
166.3
100.26
35.13
89.32
- -
- -
- -
Dividend per Share
30.01
30.01
22.57
27.49
30.03
32.52
35
34.01
33.03
32.98
35.01
- -
- -
- -
Book Value per Share
1,920.71
1,968.38
2,006.6
2,076.06
2,161.08
2,233.3
2,316.36
2,395.17
2,459.04
2,518
2,544.12
- -
- -
2,581.5
Tangible Book Value per Share
1,910.62
1,935.38
1,978.78
2,054.99
2,147.15
2,227.11
2,308.15
2,386.22
2,451.19
2,511
2,519.05
- -
- -
2,517.73
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
9,708
9,301
9,914
10,532
10,484
10,590
10,394
9,627
9,991
10,416
10,162
- -
- -
- -
Operating Margin (%)
16.96
15.34
14.86
5.43
6.01
6.28
6.55
6.55
5.78
3.59
3.28
- -
- -
- -
Depreciation Expense
170
194
210
203
275
206
195
180
196
190
184
- -
- -
- -
Net Income, GAAP
416
308
244
382
447
435
483
441
412
347
255
- -
- -
- -
Effective Tax Rate (%)
39.76
36.76
33.46
31.77
31.81
33.92
31.6
32.05
32.04
14.84
31.52
- -
- -
- -
Profit Margin (%)
4.29
3.31
2.46
3.63
4.26
4.1
4.64
4.58
4.13
3.33
2.51
- -
- -
- -
Working Capital
4,398
4,703
4,789
4,985
4,927
4,903
4,786
4,954
5,311
5,294
5,203
- -
- -
5,415
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
7,664
7,854
8,006
8,283
8,623
8,911
9,242
9,557
9,812
10,047
10,150
- -
- -
10,300
Return on Invested Capital (%)
5.28
3.55
2.66
4.68
4.96
4.92
5.05
4.49
3.99
3.18
2.24
- -
- -
- -
Return on Capital (%)
5.55
3.96
3.08
4.66
5.25
4.96
5.32
4.69
4.26
3.49
2.52
- -
- -
- -
Return on Common Equity (%)
5.55
3.96
3.08
4.69
5.29
4.96
5.32
4.69
4.26
3.49
2.52
- -
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
5,366
5,450
5,378

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
Total Current Assets
8,436
8,018
7,268
Cash, Cash Equivalents & STI
5,243
5,115
3,982
Accounts Receivable, Net
1,923
1,846
2,077
Inventories
605
464
481
Total Current Liabilities
3,059
2,815
1,853
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,439
2,845
2,460
2,418
10,162
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.45
26.45
15.74
9.2
63.84
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
35.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kaiichiro Takahashi
Full Time Employees
119
Sector
Retail trade
Industry
Specialty stores
Address
1-27-4 Iriya Tokyo Japan 110-8680
IPO Date
Sep 5, 2000
Website
atomlt.com
Business
Atom Livin Tech Co., Ltd. (Tokyo Stock Exchange: 3426) engages primarily in the development, manufacture, and sale of living and lifestyle-related products and services in Japan. The company offers a diverse portfolio of core products and services, including custom detached housing construction and sales; renovation and remodeling services for existing homes; real estate brokerage for buying, selling, and leasing properties; property management and administration; and hotel and resort operations under its own brands. It also provides lifestyle support solutions such as senior care facilities, childcare services, and wellness programs targeted at individual consumers, families, and corporate clients primarily within Japan. Founded in 1981 and headquartered in Tokyo, Japan, Atom Livin Tech operates through several business segments, encompassing housing construction, real estate services, and diversified lifestyle ventures, with a focus on the domestic Japanese market. The company maintains subsidiaries dedicated to specialized operations, including housing development, real estate agency, and hospitality management, while emphasizing sustainable living solutions and community integration. In recent developments within the last two years, Atom Livin Tech has pursued strategic expansions, including enhanced partnerships with local governments for senior housing initiatives and the launch of new eco-friendly renovation packages amid Japan's aging population trends. The company completed a minor reorganization in 2024 to streamline its real estate and lifestyle divisions, bolstering operational efficiency; additionally, it announced funding for digital transformation projects to integrate smart home technologies into its product offerings.