UNISIA HOLDINGS CO.

UNISIA HOLDINGS CO.

TTSE:3547
1,975.00
JPY
-18.00
(-0.90%)
18.30BMarket Cap
Jan 08Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
348.7
490.88
612.25
839.74
1,088.31
950.95
550.56
1,194.52
1,531.37
1,835.07
2,295.04
- -
Basic EPS, GAAP
25.55
31.97
36.23
51.46
49.51
-21.81
-63.76
81.29
38.95
41.39
81.02
- -
Free Cash Flow per Basic Share
21.77
20.83
15.85
18.75
34.3
-47.67
-117.83
224.56
37.29
-42.3
128.04
- -
Dividend per Share
- -
- -
9.97
11.6
12.94
30.29
10.02
10.03
10.05
12.99
13
- -
Book Value per Share
69.68
205.21
229.35
267.4
301.68
203.64
129.29
211.64
240.14
268.53
445.35
679.26
Tangible Book Value per Share
68.8
204.32
228.49
266.76
300.83
202.92
128
210.67
238.54
267.12
443.4
-120.6
Basic Weighted Avg Shares
7
8
9
9
9
9
9
9
9
9
9
10
Sales/Revenue/Turnover
2,511
3,972
5,530
7,668
10,011
8,707
4,984
10,919
14,073
16,864
21,092
- -
Operating Margin (%)
30.97
29.26
29.29
7.3
6.04
-0.47
-51.82
-1.55
5.43
5.03
5.62
- -
Depreciation Expense
74
118
153
217
289
309
318
374
326
407
442
- -
Net Income, GAAP
184
259
327
470
455
-200
-577
743
358
380
745
- -
Effective Tax Rate (%)
27.64
33.85
34.56
33.38
32.33
- -
- -
39
48.66
47.65
19.15
- -
Profit Margin (%)
7.33
6.51
5.92
6.13
4.55
-2.29
-11.58
6.81
2.54
2.26
3.53
- -
Working Capital
333
1,279
456
480
564
1,675
-189
260
170
449
1,533
233
LT Debt
752
657
387
281
524
2,382
1,641
1,224
777
1,147
1,203
10,062
Total Equity
502
1,852
2,094
2,460
2,801
1,843
1,177
1,939
2,216
2,483
4,119
7,392
Return on Invested Capital (%)
- -
9.36
8.74
12.36
11.71
- -
- -
-2.02
8.11
9.67
17.23
- -
Return on Capital (%)
- -
12.55
12.18
16.66
13.71
- -
- -
15.43
7.99
8.68
14.15
- -
Return on Common Equity (%)
- -
21.98
16.58
20.64
17.31
-8.6
-38.23
47.69
17.26
16.27
22.7
- -

Capital Structure

JPY

•

in mil. unless spec.
May'24
Feb'26
May'26
ST Debt
1,158
- -
2,206
LT Borrowings
1,022
- -
10,062
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
11
11
Market Capitalization
14,915
22,566
18,303

Working Capital

JPY

•

in mil. unless spec.
May'24
Feb'26
May'26
Total Current Assets
3,153
- -
6,763
Cash, Cash Equivalents & STI
1,572
- -
3,884
Accounts Receivable, Net
924
- -
1,814
Inventories
125
- -
365
Total Current Liabilities
3,056
- -
6,529
Payables & Accruals
- -
- -
- -
ST Debt
1,158
- -
2,206
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
40.02%
24.17%
65.86%
Free Cash Flow
-98.95%
-169.5%
-402.67%
Net Income, GAAP
-2.57%
2.09%
95.75%
Sales/Revenue/Turnover
30.37%
30.02%
25.07%
Total Cash Common Dividend
- -
-7.24%
0.03%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,822
4,221
- -
- -
16,864
2025
- -
- -
- -
- -
21,092
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.06
11.14
- -
- -
41.39
2025
- -
- -
- -
- -
81.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.99
2025
- -
- -
- -
- -
13
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hiroe Sakamoto
Full Time Employees
563
Sector
Consumer services
Industry
Restaurants
Address
Towa Higashigotanda Building Tokyo TY Japan 141-0022
IPO Date
Sep 14, 2016
Business
Kushikatsu Tanaka Holdings Co., Ltd. is a Japan-based company primarily engaged in the operation and management of kushikatsu restaurant chains. The company specializes in providing kushikatsu—a Japanese dish of deep-fried skewered meat, seafood, and vegetables—across its operated brands. Its core services include restaurant management, food and beverage service, and franchising operations. Kushikatsu Tanaka Holdings offers its products and services primarily through its restaurants located in Japan, targeting consumers seeking casual dining experiences centered around kushikatsu cuisine. Founded in 2013, the company is headquartered in Japan and operates multiple branded dining outlets. In terms of recent developments, Kushikatsu Tanaka Holdings has focused on business expansion and enhancement of its service offerings over the past one to two years. The company has pursued strategic partnerships and alliances to extend its footprint and improve operational capabilities. There have been efforts to broaden the customer reach through new restaurant openings and potentially innovate its menu to attract broader demographics. While specific recent funding rounds or acquisitions have not been prominently disclosed, the company continues to consolidate its position in the Japanese casual dining industry by emphasizing quality and customer experience enhancements. No name changes or major corporate restructuring have been reported recently. The company operates within the foodservice industry, specializing in the niche market of kushikatsu cuisine under various operational brands. Its target market includes local Japanese consumers and tourists seeking authentic dining experiences. Kushikatsu Tanaka Holdings primarily conducts business in Japan, with potential considerations for future geographic expansion. The company maintains a focused organizational structure centered on restaurant operations, franchising, and foodservice management. Overall, Kushikatsu Tanaka Holdings Co., Ltd. engages in restaurant operation focused on kushikatsu cuisine, providing deep-fried skewered products and related dining services through its branded outlets in Japan, with ongoing efforts to expand its market presence and enhance product offerings to meet evolving consumer preferences.