Okayama Paper Industries Co., Ltd.

Okayama Paper Industries Co., Ltd.

TTSE:3892
1,654.00
JPY
-12.00
(-0.72%)
8.55BMarket Cap
Jan 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,424.91
1,467.36
1,608.15
1,772.52
1,840.65
2,029.03
2,022.42
1,889.56
2,021.62
2,226.62
2,489
2,485.99
2,417.11
- -
Basic EPS, GAAP
21.72
13.04
34.25
13.04
8.92
107.86
196.06
123.97
118.51
101.38
250.2
172.32
177
- -
Free Cash Flow per Basic Share
11.14
86.28
60.66
79.53
-18.74
140.78
158.38
9.58
120.77
54.76
357.15
-444.42
187.09
- -
Dividend per Share
12.03
12.19
12.22
12.05
12
11.99
13.95
16.02
15.99
16.38
17.94
29.99
49.87
- -
Book Value per Share
1,259.63
1,394.99
1,609.34
1,626.34
1,620.91
1,678.63
1,861.09
1,952.86
2,093.89
2,280.68
2,643.3
2,790.49
3,117.68
3,117.68
Tangible Book Value per Share
1,258.43
1,393.78
1,608.27
1,625.54
1,619.28
1,676.67
1,859.58
1,951.14
2,092.6
2,279.84
2,642.73
2,789.46
3,116.89
3,116.89
Basic Weighted Avg Shares
6
6
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
8,494
8,638
8,435
8,716
9,070
10,031
10,032
9,402
10,084
10,870
11,512
11,523
11,222
- -
Operating Margin (%)
3.83
3.1
4.84
0.59
0.39
7.5
13.47
8.77
6.82
5.65
14.61
8.96
8.38
- -
Depreciation Expense
303
298
277
277
285
271
277
303
336
300
313
279
313
- -
Net Income, GAAP
129
77
180
64
44
533
973
617
591
495
1,157
799
822
- -
Effective Tax Rate (%)
44.89
51.11
42.14
32.78
44.61
31.58
30.28
31.26
30.54
30.61
30.26
29.54
27.49
- -
Profit Margin (%)
1.52
0.89
2.13
0.74
0.48
5.32
9.69
6.56
5.86
4.55
10.05
6.93
7.32
- -
Working Capital
3,991
4,161
4,062
4,246
4,267
4,809
5,771
5,718
6,182
6,370
7,336
7,234
7,456
7,456
LT Debt
13
7
4
11
22
24
28
18
24
49
26
18
5
5
Total Equity
7,509
8,048
7,915
7,997
7,999
8,309
9,246
9,727
10,455
10,534
12,236
12,944
14,481
14,481
Return on Invested Capital (%)
1.19
0.63
1.59
0.39
0.24
6.09
10.23
5.78
4.62
3.94
9.95
5.65
4.91
- -
Return on Capital (%)
1.43
0.81
1.85
0.73
0.55
6.48
10.97
6.43
5.81
4.69
10.11
6.32
5.98
- -
Return on Common Equity (%)
1.73
0.99
2.25
0.81
0.55
6.54
11.08
6.5
5.86
4.72
10.16
6.34
5.99
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
- -
- -
13
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
5,775
7,260
8,547

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
11,940
10,049
10,418
Cash, Cash Equivalents & STI
6,211
4,404
5,262
Accounts Receivable, Net
4,861
2,857
2,674
Inventories
762
806
838
Total Current Liabilities
4,055
2,602
2,962
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
13
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.35%
8.41%
11.87%
Free Cash Flow
22.35%
251.75%
-142.16%
Net Income, GAAP
114.82%
17.05%
2.88%
Sales/Revenue/Turnover
3.01%
3.69%
-2.61%
Total Cash Common Dividend
16.26%
27.63%
66.59%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,895
2,940
2,745
2,932
11,512
2025
- -
- -
- -
- -
11,523
2026
- -
- -
- -
- -
11,222

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68.51
89.17
69.96
22.61
250.2
2025
- -
- -
- -
- -
172.32
2026
- -
- -
- -
- -
177

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.94
2025
- -
- -
- -
- -
29.99
2026
- -
- -
- -
- -
49.87

Company Description

CEO
Kazuhiko Shiono
Full Time Employees
204
Sector
Process industries
Industry
Pulp & paper
Address
1-4-34 Hamano Okayama OK Japan 700-0845
IPO Date
Dec 14, 2000
Business
Okayama Paper Industries Co., Ltd. manufactures and sells specialty paper products for packaging and industrial applications. The company produces core papers and inner base papers for rolled materials including papers, fabrics, cellophanes, tapes, films, and threads; paper tube base papers and stencil paper tubes; containerboards; flat sheets and cardboard plates; and decorative corrugated cardboards such as cosmetic cardboards, gift boxes, and packaging for fruits, vegetables, food products, and electrical appliances. It also offers digital high-speed printing services. Founded in 1907 and headquartered in Okayama, Japan, the company operates primarily in the paper products industry with 196 employees and focuses on domestic markets.