G-NEXT, Inc.

G-NEXT, Inc.

TTSE:4179
298.00
JPY
-18.00
(-5.70%)
1.43BMarket Cap
Nov 13Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
123.78
182.87
255.52
118.47
154.53
144.99
144.68
187.22
- -
Basic EPS, GAAP
-26.96
-63.48
53.26
-101.56
-70.76
-35.57
-45.72
-13.32
- -
Free Cash Flow per Basic Share
-33.64
-41.25
42.14
-116.44
-15.81
-14.16
-48.95
-29.97
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-58.73
-23.75
182.96
105.39
36.44
0.96
31.1
17.86
- -
Tangible Book Value per Share
-58.73
-23.75
180.1
98.93
36.44
0.96
31.1
16.33
- -
Basic Weighted Avg Shares
4
3
3
4
4
4
5
5
5
Sales/Revenue/Turnover
505
531
873
494
647
611
692
1,016
- -
Operating Margin (%)
-20.71
-33.58
23.24
-77.59
-39.03
-24.3
-25.19
-6.91
- -
Depreciation Expense
8
2
1
8
13
- -
- -
1
- -
Net Income, GAAP
-110
-184
182
-423
-296
-150
-219
-72
- -
Effective Tax Rate (%)
- -
- -
2.11
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-21.78
-34.72
20.84
-85.73
-45.79
-24.54
-31.6
-7.11
- -
Working Capital
-18
43
935
600
318
132
265
125
- -
LT Debt
227
141
219
206
170
135
103
73
- -
Total Equity
-239
-96
747
441
153
4
169
97
- -
Return on Invested Capital (%)
- -
- -
32.01
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
32.22
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
-71.27
-99.78
-190.26
-253.05
-54.41
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
30
30
- -
LT Borrowings
88
73
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
1,633
1,427
3,257

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
387
386
- -
Cash, Cash Equivalents & STI
261
183
- -
Accounts Receivable, Net
100
184
- -
Inventories
2
1
- -
Total Current Liabilities
218
262
- -
Payables & Accruals
- -
- -
- -
ST Debt
30
30
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
766.81%
-42.57%
Free Cash Flow
- -
-54.28%
-30.53%
Net Income, GAAP
- -
-86.61%
-66.94%
Sales/Revenue/Turnover
- -
8.43%
46.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
692
2026
- -
- -
- -
- -
1,016
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-45.72
2026
- -
- -
- -
- -
-13.32
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Minoru Murata
Full Time Employees
22
Sector
Technology services
Industry
Packaged software
Address
HB Hirakawacho Building Tokyo TY Japan 102-0093
IPO Date
Mar 25, 2021
Business
G-NEXT Inc. engages in the development and sale of digital transformation (DX) platforms primarily focused on customer service and stakeholder management in Japan and the broader Asia-Pacific region. Its core product is Discoveriez, a cloud-based stakeholder DX platform that systematizes the collection, management, and analysis of customer information and feedback. Discoveriez integrates incident management, risk management, and customer relationship management (CRM) functionalities, enabling companies to streamline customer support operations and enhance service responsiveness. The company also offers CRMotion, a SaaS platform designed to optimize customer support processes and provide a comprehensive database for corporate customer management. Founded in 2001 and headquartered in Chiyoda-ku, Tokyo, G-NEXT targets a wide range of corporate clients across various industries seeking to digitalize and improve their customer service infrastructures. Geographically, the company operates mainly in Japan but has strategic ambitions extending throughout the APAC region. Recently, G-NEXT has entered into a significant business collaboration with ONFET PTE. LTD. and OIO Holdings Ltd. to develop the Discoveriez Credit Database, a blockchain-based customer information and credit management service. This service aims to improve transparency, security, and corporate trustworthiness by using ONFET’s TSURU blockchain infrastructure. This collaboration marks a strategic expansion into blockchain-enabled data solutions, aimed at enhancing the speed and reliability of corporate responses to customer complaints and improving corporate value. Additionally, G-NEXT has been advancing AI adoption and sophisticated data utilization through partnerships like that with Eleveight AI, underscoring its commitment to integrating advanced technologies into its platforms. These initiatives reflect G-NEXT’s latest major operational and strategic developments, positioning the company as a leader in the integration of DX and blockchain technologies within customer service ecosystems in Japan and beyond.