Miraial Co., Ltd.

Miraial Co., Ltd.

TTSE:4238
1,795.00
JPY
-129.00
(-6.70%)
13.73BMarket Cap
Dec 03Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
860.71
1,045.79
904.02
778.24
944.77
1,114.08
1,066.12
1,081.97
1,295.45
1,583.74
1,470.99
1,552.32
1,391.34
- -
Basic EPS, GAAP
45.62
85.56
28.73
5.45
120.75
139.65
101.58
112.18
155.3
174.36
113.83
117.3
67.11
- -
Free Cash Flow per Basic Share
-61.46
195.9
12.72
-298.04
60.47
-11.06
-47.81
55.32
173.03
-55.74
-474.61
-2.23
-163.78
- -
Dividend per Share
72.95
40
20
20
10
30
30
29.99
40
50
50
39.98
30
- -
Book Value per Share
1,682.58
1,718.47
1,723.22
1,727.07
1,863.72
1,982.17
2,030.66
2,113.78
2,224.69
2,348.12
2,417.59
2,490.46
2,543.58
2,559.12
Tangible Book Value per Share
1,673.33
1,711.86
1,720.82
1,724.75
1,861.51
1,980.34
2,023.99
2,104.39
2,216.94
2,342.74
2,412.28
2,486.51
2,536.17
2,452.27
Basic Weighted Avg Shares
10
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
8,357
9,400
8,125
6,995
8,492
10,013
9,582
9,733
11,662
14,265
13,257
14,003
12,572
- -
Operating Margin (%)
6.86
11.32
5.79
6.72
12.94
14.85
13.05
8.93
16.28
17.22
11.48
10.25
4.07
- -
Depreciation Expense
663
612
552
306
332
337
411
469
490
900
1,053
1,297
1,435
- -
Net Income, GAAP
443
769
258
49
1,085
1,255
913
1,009
1,398
1,571
1,026
1,058
606
- -
Effective Tax Rate (%)
38.16
31.99
40.7
- -
27.35
27.7
29.6
36.48
30.32
32.01
32.54
30.95
27.45
- -
Profit Margin (%)
5.3
8.18
3.18
0.7
12.78
12.54
9.53
10.37
11.99
11.01
7.74
7.56
4.82
- -
Working Capital
9,613
10,362
10,808
9,764
10,658
10,792
10,287
12,811
13,685
12,733
9,102
7,438
7,307
7,549
LT Debt
10
19
11
1,329
1,225
1,125
1,025
- -
- -
- -
- -
- -
- -
2,753
Total Equity
15,123
15,446
15,489
15,523
16,751
17,816
18,252
19,025
20,031
21,155
21,794
22,497
22,990
22,467
Return on Invested Capital (%)
2.16
4.65
1.78
- -
4.5
5.69
4.54
2.83
6.65
7.94
4.71
4.44
1.62
- -
Return on Capital (%)
2.74
5.02
1.67
- -
6.2
6.77
4.76
5.26
7.16
7.63
4.78
4.78
2.67
- -
Return on Common Equity (%)
2.75
5.03
1.67
0.32
6.73
7.26
5.06
5.41
7.16
7.63
4.78
4.78
2.67
- -

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
- -
- -
578
LT Borrowings
- -
- -
2,753
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
12,853
11,732
13,731

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
12,819
- -
12,881
Cash, Cash Equivalents & STI
6,449
- -
5,781
Accounts Receivable, Net
3,594
- -
3,639
Inventories
2,215
- -
2,991
Total Current Liabilities
4,519
- -
5,332
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
578
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.05%
3.87%
2.19%
Free Cash Flow
540.82%
1,594.75%
7,240.67%
Net Income, GAAP
201.02%
-4.67%
-42.7%
Sales/Revenue/Turnover
5.32%
6.1%
-10.22%
Total Cash Common Dividend
- -
2.76%
-24.85%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,527
3,542
- -
- -
14,003
2026
- -
- -
- -
- -
12,572
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
20.68
46.27
- -
- -
117.3
2026
- -
- -
- -
- -
67.11
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
39.98
2026
- -
- -
- -
- -
30
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masatoshi Hyobu
Full Time Employees
449
Sector
Electronic technology
Industry
Electronic production equipment
Address
NISSAY Ikebukuro Building Tokyo TY Japan 170-0013
IPO Date
Jul 21, 2005
Business
Miraial Co., Ltd. Miraial Co., Ltd. manufactures and markets advanced-function plastic products primarily for the semiconductor industry, with global top share in silicon wafer shipping containers such as FOSB and FOUP; it produces wafer processing carriers including 300mm FOUP, PEEK, PFA, PBT, PP and aluminum cassettes across wafer sizes from 75mm to 300mm, storage boxes, square wafer handling products and cassette accessories; fluid system components comprising K-LOCK tube fittings, KS and SB weld fittings in elbows, tees, reducers and unions; and electronic parts, alongside molding machines, precision molds, plastic and metal processing prototypes from subsidiaries Sanjo Seiki Co., Ltd. and Miraial Tohoku Co., Ltd. The company operates through plastic molding, forming equipment and real estate leasing segments, serving electronics materials and semiconductor manufacturers with high-precision molding, machining, 3D printing, material analysis and resin development capabilities. Founded in July 1968 and headquartered at NISSAY Ikebukuro Building in Tokyo, Japan, Miraial maintains operations in Japan including Fukushima, with overseas sales through Miraial (Shanghai) Co., Ltd. established in May 2019, and employs 330 people as of January 2025. Recent developments include expanded product listings for diverse wafer handling and fluid systems on its official platform, alongside sustained focus on semiconductor-related innovations amid industry demand growth.