1. Japan Stocks

  2. •

    Consumer services

  3. •

    Cable/Satellite TV
SM ENTERTAINMENT JAPAN Co.Ltd.

SM ENTERTAINMENT JAPAN Co.Ltd.

TTSE:4772
73.00
JPY
0.00
(0.00%)
8.11BMarket Cap
SM ENTERTAINMENT JAPAN Co.Ltd.
TSE:4772
(Tokyo Stock Exchange)

Recent

price

73.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,075.3
- -
811.77
698.89
459.7
613.02
387.29
470.59
427.51
370.28
77.79
48.66
61.08
76.89
83.88
87.89
- -
Revenue per Share
-135.61
- -
-39.73
-79.86
12.35
-11.73
1.34
17.51
3.72
-29.26
-22.61
-2.47
-2.62
2.26
6.8
3.24
- -
Basic EPS, GAAP
-110.25
- -
-166.59
56.07
-36.44
-53.39
-63.48
79.45
-66.62
-43.7
-22.64
-0.07
-1.88
-9.1
-5.13
12.2
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
Dividend per Share
470.81
- -
432.18
331.08
338.59
327.33
263.29
280.24
283.53
257.3
51.81
67.68
54.91
58.82
63.67
64.46
62.17
Book Value per Share
440.31
- -
415.83
323.48
333.37
322.59
261.52
275.65
278.13
250.71
51.33
65.81
54.72
58.69
63.6
64.42
62.07
Tangible Book Value per Share
5
54
5
5
5
5
12
17
17
17
55
116
116
116
116
116
116
Basic Weighted Avg Shares
5,841
- -
4,409
3,796
2,497
3,329
4,533
7,770
7,059
6,114
4,270
5,632
7,079
8,911
9,716
10,196
- -
Sales/Revenue/Turnover
-9.61
- -
3.29
-8.71
7.11
7.46
0.12
3.88
1.04
1.17
-28.11
-11.51
-5.38
2.04
3.75
1.71
- -
Operating Margin (%)
346
- -
71
44
23
17
22
24
44
54
79
41
68
19
15
11
- -
Depreciation Expense
-737
- -
-216
-434
67
-64
16
289
61
-483
-1,241
-286
-303
262
788
376
- -
Net Income, GAAP
- -
- -
- -
- -
8.1
- -
31.53
11.65
17.84
- -
- -
- -
- -
- -
- -
15.8
- -
Effective Tax Rate (%)
-12.61
- -
-4.89
-11.43
2.69
-1.91
0.35
3.72
0.87
-7.9
-29.07
-5.08
-4.28
2.94
8.11
3.69
- -
Profit Margin (%)
2,007
- -
1,480
1,669
1,049
1,208
4,134
4,436
3,808
3,854
5,870
5,512
5,285
5,605
6,589
6,567
6,583
Working Capital
179
- -
- -
- -
- -
- -
2
21
15
10
- -
- -
- -
- -
- -
- -
- -
LT Debt
2,755
- -
2,347
1,798
1,839
1,778
4,347
4,627
4,681
4,248
6,049
9,056
6,693
7,211
7,783
7,922
7,459
Total Equity
- -
- -
- -
- -
1.16
- -
0.12
5.77
1.26
- -
- -
- -
- -
- -
- -
1.86
- -
Return on Invested Capital (%)
- -
- -
- -
- -
3.69
- -
0.52
6.43
1.33
- -
- -
- -
- -
- -
- -
4.76
- -
Return on Capital (%)
-25.33
- -
- -
-20.93
3.69
-3.52
0.51
6.44
1.32
-10.82
-24.29
-4.15
-4.27
3.97
11.1
5.06
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
116
116
116
Market Capitalization
18,311
10,199
8,113

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
12,553
- -
13,809
Cash, Cash Equivalents & STI
3,956
- -
3,260
Accounts Receivable, Net
4,771
- -
7,019
Inventories
- -
- -
82
Total Current Liabilities
6,618
- -
7,227
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.64%
8.22%
1.78%
Free Cash Flow
218.95%
491.17%
-337.98%
Net Income, GAAP
70.21%
-21.76%
-52.28%
Sales/Revenue/Turnover
15.23%
19.49%
4.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,057
2,137
- -
- -
9,716
2025
- -
- -
- -
- -
10,196
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.74
0.72
- -
- -
6.8
2025
- -
- -
- -
- -
3.24
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Similar Companies
Comcast Corporation (NASDAQ:CMCSA)
Warner Bros. Discovery, Inc. - Series A (NASDAQ:WBD)
Charter Communications, Inc. (NASDAQ:CHTR)
Paramount Skydance Corporation (NASDAQ:PSKY)
Skydance Corporation (NYSE:SKYD)
Cable One, Inc. (NYSE:CABO)
Business
SM ENTERTAINMENT JAPAN Co.,Ltd. (TSE: 4772) operates as a Japanese subsidiary of South Korea's SM Entertainment, focusing on the entertainment and rights & media sectors; it provides CS broadcasting through its KNTV channel featuring Korean dramas, K-pop, variety shows, news, original programs, live music performances, and online fan meetings; artist management for activities in music, events, media, and commercials; mobile business via official carrier sites (Docomo, au, SoftBank) with iPhone/Android support; fan club operations and planning; merchandising through EC sites K1stshop and SMTOWN FC GOODS ONLINE STORE offering artist-related goods, music/video software, and limited items; event & concert business including planning, production, and on-site merchandising; rights business acquiring and commercializing Asian content rights (primarily Korean dramas, variety shows, movies) via broadcasting sales, distribution, and DVD; and music business. The company primarily serves K-pop and Korean entertainment fans in Japan, with geographic operations centered in the country and content sourced from Asia. Established in December 1971 and commencing operations in April 1998, SM ENTERTAINMENT JAPAN Co.,Ltd. is headquartered at 21F Roppongi Grand Tower, 3-2-1 Roppongi, Minato-ku, Tokyo 106-6221, Japan. In a significant recent development, the company, formerly known as Stream Media Corporation, changed its name to SM ENTERTAINMENT JAPAN Co.,Ltd. in June 2025, aligning more closely with its parent SM Entertainment. It has demonstrated robust growth, with its revenue increasing 38.6% year-over-year to 26.0 billion won ($19 million) in Q2 2025, driven by expanded concert activities. Parent SM Entertainment's subsidiaries, including SM Japan (now rebranded), participated in a March 2025 acquisition raising SM's stake in fan platform operator DearU Co. to 45.1% for 135.6 billion won ($92 million), enhancing direct-to-fan services like the Bubble app.