Warner Bros. Discovery, Inc.

Warner Bros. Discovery, Inc.

WBD
Warner Bros. Discovery, Inc.US flagNASDAQ Global Select
25.86
USD
+0.00
- -
64.82BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16.72
13.8
14.8
16.2
17.9
21.19
21.07
21.13
24.24
17.43
16.96
16.05
15.07
14.99
Basic EPS, GAAP
3.25
2.51
2.39
1.97
-0.59
0.87
2.93
2.16
1.78
-3.82
-1.28
-4.62
0.29
-0.7
Free Cash Flow per Basic Share
3.54
2.64
2.76
3.22
3.89
4.88
5.88
4.63
4.82
1.71
2.53
1.81
1.25
0.93
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.75
8.4
10.47
13.06
12.08
10.56
13.88
16.93
19.06
1.15
-0.37
-4.98
-4.64
-5.8
Tangible Book Value per Share
-13.77
-12.84
-14.43
-15.54
-15.71
-30.59
-24.35
-23.3
-19.21
-29.59
-19.71
-17.2
-14.4
-15.42
Basic Weighted Avg Shares
331
454
432
401
384
498
529
505
503
1,940
2,436
2,450
2,475
2,483
Sales/Revenue/Turnover
5,535
6,265
6,394
6,497
6,873
10,553
11,144
10,671
12,191
33,817
41,321
39,321
37,296
37,210
Operating Margin (%)
35.63
33.84
32.09
31.6
30.83
24.64
28.63
25.58
16.18
-10.34
-2.14
0.05
3.51
4.71
Depreciation Expense
1,466
1,886
2,039
2,095
2,240
4,686
4,200
4,315
5,083
21,354
24,009
20,983
17,539
16,572
Net Income, GAAP
1,075
1,139
1,034
1,194
-337
594
2,069
1,219
1,006
-7,371
-3,126
-11,311
727
-1,736
Effective Tax Rate (%)
37.96
34.92
32.78
27.11
- -
33.37
3.53
21.59
16.47
- -
- -
- -
54.3
664.92
Profit Margin (%)
19.42
18.18
16.17
18.38
-4.9
5.63
18.57
11.42
8.25
-21.8
-7.57
-28.77
1.95
-4.67
Working Capital
1,116
-113
1,017
941
8,120
234
1,978
3,048
3,805
-1,018
-1,114
-1,732
706
-4,374
LT Debt
6,482
6,002
7,616
7,841
14,755
14,974
14,810
15,069
14,420
48,634
41,889
36,757
32,428
30,973
Total Equity
6,233
6,351
5,692
5,410
5,023
10,517
11,966
12,383
13,396
48,667
46,472
34,938
37,166
33,707
Return on Invested Capital (%)
10.03
10.46
10.2
11.16
- -
7.35
11.25
7.77
5.9
- -
- -
- -
0.82
- -
Return on Capital (%)
15.07
12.83
10.27
11.02
- -
4.51
10.52
6.28
5.17
- -
- -
- -
6.56
-107.15
Return on Common Equity (%)
43.23
33.95
24.81
16.17
-4.56
8.77
24.62
13.73
9.88
-125.56
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
139
139
1,493
LT Borrowings
33,382
32,428
30,973
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,477
2,480
2,507
Market Capitalization
48,200
71,262
68,174

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13,062
13,206
11,741
Cash, Cash Equivalents & STI
4,294
4,566
3,264
Accounts Receivable, Net
5,128
5,294
5,009
Inventories
- -
- -
- -
Total Current Liabilities
12,163
12,500
16,115
Payables & Accruals
10,375
10,719
13,030
ST Debt
139
139
1,493
Deferred Revenue
1,649
1,642
1,592

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.31%
49.71%
6.38%
Free Cash Flow
15.78%
13.58%
-30.25%
Net Income, GAAP
-93.41%
-150.47%
-106.43%
Sales/Revenue/Turnover
26.61%
40.77%
-5.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,958
9,713
9,623
10,027
39,321
2025
8,979
9,812
9,045
9,460
37,296
2026
8,893
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.4
-4.07
0.06
-0.2
-4.62
2025
-0.18
0.64
-0.06
- -
0.29
2026
-1.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
David Zaslav
Full Time Employees
35,500
Sector
Communication Services
Industry
Entertainment
Address
230 Park Avenue South New York City NY United States of America 10003
IPO Date
Jul 8, 2005
Website
ir.wbd.com
Business
Warner Bros. Discovery, Inc. (WBD) operates as a global media and entertainment company, producing and distributing content across film, television, streaming, and gaming platforms. The company maintains two primary divisions: Streaming and Studios, encompassing Warner Bros. Motion Picture Group with Warner Bros. Pictures, New Line Cinema, Warner Bros. Pictures Animation, and Castle Rock Entertainment; Warner Bros. Television Group including Warner Bros. Television, Warner Bros. Animation, Cartoon Network Studios, Williams Street, and Warner Horizon Unscripted Television; DC Studios and DC Entertainment for DC Comics-based film, series, and media; HBO and HBO Max (rebranded as Max) for premium scripted content, Cinemax, and direct-to-consumer streaming; Warner Bros. Games for interactive entertainment; and Warner Bros. Discovery Global Experiences for theme parks and studio tours; and Global Linear Networks, featuring cable brands such as Discovery Channel, TLC, HGTV, Food Network, OWN, Investigation Discovery, Animal Planet, TBS, TNT, TruTV, Cartoon Network, Adult Swim, CNN Worldwide, and TNT Sports with Eurosport and Bleacher Report. It distributes content globally through linear networks, free-to-air and broadcast television, authenticated apps, digital licensing, and subscription services, targeting audiences in over 220 countries and territories with localized operations in regions including Asia-Pacific, EMEA, Latin America, and Poland via hubs like TVN Warner Bros. Discovery. Warner Bros. Discovery, formed in 2022 from the merger of Discovery, Inc. and WarnerMedia, is headquartered in New York, New York, with key studios in Burbank, California. Recent strategic developments include the June 2025 announcement of a tax-free separation into two public companies by mid-2026—Warner Bros. (Streaming and Studios, led by CEO David Zaslav, incorporating HBO Max expansion to 77 markets and targeting 150 million subscribers) and Discovery Global (Global Networks, led by CFO Gunnar Wiedenfels, retaining linear TV assets and assuming debt)—to enhance focus and value; ongoing review of unsolicited acquisition bids from multiple parties including Paramount Skydance, Netflix, and Comcast as of November 2025, with second-round proposals due by December 1 requesting higher valuations amid a 10% share surge; April 2025 Series D investment of $24 million in FloSports alongside partners like Bertelsmann Digital Media Investments; March 2025 acquisition of a 30% stake in Dubai-based OSN Streaming for $57 million; NBA rights settlement in November 2024 preserving highlights access and international games while sublicensing Big 12 sports from Disney; and divestitures such as selling New Zealand assets to Sky Network Television in July 2025 and completing the All3Media sale in May 2024.

Company News

APIChatGPT
  • What to know about the landmark Warner Bros. Discovery sale

  • Judge halts Paramount and Warner merger for at least 2 weeks per states' request

  • Monday's Final Takeaways: Iran Negotiations & PSKY-WBD

  • Stock Market Today, July 20: Warner Bros. Discovery Falls 4% as Judge Pauses $110 Billion Paramount Skydance Deal

  • Warner Bros. Closes at Lowest Since Dec. 4 | Closing Bell

  • Paramount-WBD merger on hold after judge grants temporary restraining order

  • Judge pauses $110B Paramount-Warner Bros merger

  • Judge Temporarily Pauses Paramount-Warner Bros. Deal

  • Judge Temporarily Blocks Paramount-Warner Deal

  • Judge pauses Paramount's $110B acquisition of Warner Bros. Discovery after California lawsuit

  • Paramount's WBD deal is on pause after judge orders a merger delay

  • Paramount and Warner Bros. merger hit with temporary restraining order

  • Judge Grants Temporary Restraining Order To Pause Paramount-Warner Bros. Discovery Merger For 14 Days

  • Judge orders Paramount to temporarily pause Warner Bros acquisition

  • Paramount's $110 Billion Warner Bros. Deal Clears Early Court Challenge

  • Warner Bros. Discovery (WBD) Suffers a Larger Drop Than the General Market: Key Insights

  • Is ‘Obsession' Technically A Blockbuster? Lawyers For Paramount, State AGs Spar At Court Hearing On WBD Merger

  • Judge delays ruling on California's bid to freeze Paramount's $111B takeover of Warner Bros. Discovery

  • Ca$htag$: NFLX Losing Steam in Streaming Space as PSKY, WBD & DIS See More Demand

  • Paramount, Warner Bros. bosses fear judge will block $110B deal in coming days: report