SM ENTERTAINMENT JAPAN Co.Ltd.

SM ENTERTAINMENT JAPAN Co.Ltd.

TTSE:4772
73.00
JPY
0.00
(0.00%)
8.11BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
698.89
459.7
613.02
387.29
470.59
427.51
370.28
77.79
48.66
61.08
76.89
83.88
87.89
- -
Basic EPS, GAAP
-79.86
12.35
-11.73
1.34
17.51
3.72
-29.26
-22.61
-2.47
-2.62
2.26
6.8
3.24
- -
Free Cash Flow per Basic Share
56.07
-36.44
-53.39
-63.48
79.45
-66.62
-43.7
-22.64
-0.07
-1.88
-9.1
-5.13
12.2
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
Book Value per Share
331.08
338.59
327.33
263.29
280.24
283.53
257.3
51.81
67.68
54.91
58.82
63.67
64.46
62.17
Tangible Book Value per Share
323.48
333.37
322.59
261.52
275.65
278.13
250.71
51.33
65.81
54.72
58.69
63.6
64.42
62.07
Basic Weighted Avg Shares
5
5
5
12
17
17
17
55
116
116
116
116
116
116
Sales/Revenue/Turnover
3,796
2,497
3,329
4,533
7,770
7,059
6,114
4,270
5,632
7,079
8,911
9,716
10,196
- -
Operating Margin (%)
-8.71
7.11
7.46
0.12
3.88
1.04
1.17
-28.11
-11.51
-5.38
2.04
3.75
1.71
- -
Depreciation Expense
44
23
17
22
24
44
54
79
41
68
19
15
11
- -
Net Income, GAAP
-434
67
-64
16
289
61
-483
-1,241
-286
-303
262
788
376
- -
Effective Tax Rate (%)
- -
8.1
- -
31.53
11.65
17.84
- -
- -
- -
- -
- -
- -
15.8
- -
Profit Margin (%)
-11.43
2.69
-1.91
0.35
3.72
0.87
-7.9
-29.07
-5.08
-4.28
2.94
8.11
3.69
- -
Working Capital
1,669
1,049
1,208
4,134
4,436
3,808
3,854
5,870
5,512
5,285
5,605
6,589
6,567
6,583
LT Debt
- -
- -
- -
2
21
15
10
- -
- -
- -
- -
- -
- -
- -
Total Equity
1,798
1,839
1,778
4,347
4,627
4,681
4,248
6,049
9,056
6,693
7,211
7,783
7,922
7,459
Return on Invested Capital (%)
- -
1.16
- -
0.12
5.77
1.26
- -
- -
- -
- -
- -
- -
1.86
- -
Return on Capital (%)
- -
3.69
- -
0.52
6.43
1.33
- -
- -
- -
- -
- -
- -
4.76
- -
Return on Common Equity (%)
-20.93
3.69
-3.52
0.51
6.44
1.32
-10.82
-24.29
-4.15
-4.27
3.97
11.1
5.06
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
116
116
116
Market Capitalization
18,311
10,199
8,113

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
12,553
- -
13,809
Cash, Cash Equivalents & STI
3,956
- -
3,260
Accounts Receivable, Net
4,771
- -
7,019
Inventories
- -
- -
82
Total Current Liabilities
6,618
- -
7,227
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.64%
8.22%
1.78%
Free Cash Flow
218.95%
491.17%
-337.98%
Net Income, GAAP
70.21%
-21.76%
-52.28%
Sales/Revenue/Turnover
15.23%
19.49%
4.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,057
2,137
- -
- -
9,716
2025
- -
- -
- -
- -
10,196
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.74
0.72
- -
- -
6.8
2025
- -
- -
- -
- -
3.24
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong Woo Kim
Full Time Employees
104
Sector
Consumer services
Industry
Cable/Satellite TV
Address
Roppongi Grand Tower Tokyo TY Japan 106-6221
IPO Date
Jul 27, 2000
Website
smej.co.jp
Business
SM ENTERTAINMENT JAPAN Co.,Ltd. (TSE: 4772) operates as a Japanese subsidiary of South Korea's SM Entertainment, focusing on the entertainment and rights & media sectors; it provides CS broadcasting through its KNTV channel featuring Korean dramas, K-pop, variety shows, news, original programs, live music performances, and online fan meetings; artist management for activities in music, events, media, and commercials; mobile business via official carrier sites (Docomo, au, SoftBank) with iPhone/Android support; fan club operations and planning; merchandising through EC sites K1stshop and SMTOWN FC GOODS ONLINE STORE offering artist-related goods, music/video software, and limited items; event & concert business including planning, production, and on-site merchandising; rights business acquiring and commercializing Asian content rights (primarily Korean dramas, variety shows, movies) via broadcasting sales, distribution, and DVD; and music business. The company primarily serves K-pop and Korean entertainment fans in Japan, with geographic operations centered in the country and content sourced from Asia. Established in December 1971 and commencing operations in April 1998, SM ENTERTAINMENT JAPAN Co.,Ltd. is headquartered at 21F Roppongi Grand Tower, 3-2-1 Roppongi, Minato-ku, Tokyo 106-6221, Japan. In a significant recent development, the company, formerly known as Stream Media Corporation, changed its name to SM ENTERTAINMENT JAPAN Co.,Ltd. in June 2025, aligning more closely with its parent SM Entertainment. It has demonstrated robust growth, with its revenue increasing 38.6% year-over-year to 26.0 billion won ($19 million) in Q2 2025, driven by expanded concert activities. Parent SM Entertainment's subsidiaries, including SM Japan (now rebranded), participated in a March 2025 acquisition raising SM's stake in fan platform operator DearU Co. to 45.1% for 135.6 billion won ($92 million), enhancing direct-to-fan services like the Bubble app.