Premier Anti-Aging Co., Ltd.

Premier Anti-Aging Co., Ltd.

TTSE:4934
573.00
JPY
0.00
(0.00%)
7.01BMarket Cap
Dec 11Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
571.78
1,370.79
2,357.18
3,839.32
3,888.86
3,027.39
2,334.65
- -
- -
Basic EPS, GAAP
10.97
20.04
131.43
326.87
163.35
-84.06
-170.06
- -
- -
Free Cash Flow per Basic Share
2.76
-31.61
22.57
313.38
-404.31
188.52
-45.3
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
15.18
35.22
166.65
791.65
957.3
872.44
702.03
- -
769.23
Tangible Book Value per Share
8.76
27.97
156.26
774.49
926.77
699.17
587.47
- -
656.97
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
4,974
11,926
20,507
32,813
33,912
26,400
20,359
- -
- -
Operating Margin (%)
2.78
2.03
8.06
14.26
7.12
-2.32
0.68
- -
- -
Depreciation Expense
11
30
32
44
85
208
250
- -
- -
Net Income, GAAP
95
174
1,143
2,794
1,424
-733
-1,483
- -
- -
Effective Tax Rate (%)
35.39
25.84
30.11
39.96
44.63
- -
- -
- -
- -
Profit Margin (%)
1.92
1.46
5.58
8.51
4.2
-2.78
-7.28
- -
- -
Working Capital
176
432
1,743
6,888
8,296
6,213
5,123
- -
5,550
LT Debt
174
284
633
546
701
1,436
1,023
- -
881
Total Equity
132
306
1,450
6,903
8,348
7,608
6,122
- -
6,708
Return on Invested Capital (%)
- -
18.8
42.49
39.82
13.38
- -
- -
- -
- -
Return on Capital (%)
- -
20.29
48.52
49.8
16.3
- -
- -
- -
- -
Return on Common Equity (%)
- -
79.51
130.21
66.89
18.68
-9.19
-21.6
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
1,386
1,419
897
LT Borrowings
1,103
1,023
881
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
6,880
7,552
7,011

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
8,958
8,882
8,872
Cash, Cash Equivalents & STI
4,482
4,760
5,308
Accounts Receivable, Net
1,652
1,727
1,272
Inventories
1,954
1,586
1,717
Total Current Liabilities
3,766
3,759
3,322
Payables & Accruals
- -
- -
- -
ST Debt
1,386
1,419
897
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,264
5,385
4,790
4,920
20,359
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.01
-189.21
26.95
-3.78
-170.06
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Katsuhiro Matsuura
Full Time Employees
216
Sector
Distribution services
Industry
Medical distributors
Address
Toranomon Hills Station Tower Tokyo TY Japan 105-5534
IPO Date
Oct 28, 2020
Business
Premier Anti-Aging Co., Ltd. engages in the planning, development, import, export, mail order, wholesale, and retail of cosmetics and health foods primarily in Japan. The company offers an extensive range of anti-aging products including skin care, hair care, and inner care items under brands such as DUO, CANADEL, Immuno, Sitrana, and Clayence. Its product portfolio comprises high-performance aging care cosmetics, aggressive vitamin C skincare, hair aging care utilizing "The Clay Spa Method," supplements using advanced liposome technology, and self-care products based on fast beauty medical concepts. Founded in 2009 and headquartered in Tokyo, the company also provides information and consulting services related to anti-aging, beauty, and health, and manages beauty clinics and research activities. Recent major developments include the acquisition completion of Venex Co., Ltd. announced in early 2023 and a strategic expansion across anti-aging business areas including skin care, hair care, and inner care, with product launches rolled out throughout 2025. The company reports a fourfold increase in operating profit for the fiscal year ending July 2025 driven by efficient management of sales expenses and continues to focus on innovation and market expansion in the Japanese cosmetics and health food sector. Premier Anti-Aging maintains its leadership within the consumer non-cyclicals personal products industry segment through multi-channel sales including e-commerce, wholesale, and retail operations across Japan.