Kusurinomadoguchi, Inc.

Kusurinomadoguchi, Inc.

TTSE:5592
2,335.00
JPY
-28.00
(-1.18%)
27.96BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
706.89
808.37
866.07
1,017.59
1,099.22
- -
Basic EPS, GAAP
56.17
42.64
86.49
184.9
263.24
- -
Free Cash Flow per Basic Share
281.01
171.11
99.22
-647.94
121.39
- -
Dividend per Share
- -
- -
- -
- -
23.6
- -
Book Value per Share
225.28
247.79
580.15
753.13
990.79
- -
Tangible Book Value per Share
2.55
-40.89
191.81
352.01
561.22
- -
Basic Weighted Avg Shares
9
9
10
11
11
11
Sales/Revenue/Turnover
6,489
7,421
8,721
11,199
12,330
- -
Operating Margin (%)
11.02
14.15
15.71
17.45
21.75
- -
Depreciation Expense
676
833
1,034
1,308
1,505
- -
Net Income, GAAP
516
391
871
2,035
2,953
- -
Effective Tax Rate (%)
21.91
43.01
33.08
- -
- -
- -
Profit Margin (%)
7.95
5.28
9.99
18.17
23.95
- -
Working Capital
-150
-574
2,284
3,104
4,887
- -
LT Debt
- -
25
312
64
821
- -
Total Equity
2,953
2,794
6,420
8,517
11,465
- -
Return on Invested Capital (%)
- -
19.86
11.94
- -
- -
- -
Return on Capital (%)
- -
10.6
11.84
- -
- -
- -
Return on Common Equity (%)
- -
15.21
19.21
27.46
29.82
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
2,000
- -
LT Borrowings
898
821
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
48,803
27,959
25,035

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
6,112
10,091
- -
Cash, Cash Equivalents & STI
1,954
5,204
- -
Accounts Receivable, Net
3,566
4,057
- -
Inventories
- -
343
- -
Total Current Liabilities
2,637
5,204
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,000
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
34.61%
Free Cash Flow
- -
- -
-119.1%
Net Income, GAAP
- -
- -
45.1%
Sales/Revenue/Turnover
- -
- -
10.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
11,199
2026
- -
- -
- -
- -
12,330
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
184.9
2026
- -
- -
- -
- -
263.24
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
23.6
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nobuaki Tanaka
Full Time Employees
491
Sector
Technology services
Industry
Packaged software
Address
Ikebukuro Aoyagi Building Tokyo TY Japan 171-0014
IPO Date
Oct 4, 2023
Business
Kusurinomadoguchi Inc (5592.T) develops and provides digital healthcare solutions primarily for pharmacies, medical institutions, and nursing care facilities in Japan. Founded in 2004 and headquartered in Tokyo, the company operates through segments including media services, procurement support via its Minnano Oyakubako business, and core system offerings; key products and services encompass EPARK drug counter, a leading pharmacy and drugstore search and reservation platform; EPARK medicine notebook app, an electronic medication handbook enabling dispensing reservations and family medicine management with over 6 million users; Pharmacy Support, a customer management system for repeat patients; Health Tech Navi, an electronic medication history system; Care Daisy, a platform linking recording systems and ICT devices for care facilities; dead stock medicine matching services connecting buyers and sellers of surplus pharmaceuticals; online medication guidance and telephone consultations; KPOS, a POS system specialized for dispensing pharmacies; Cube.i, an automated dispensing audit system; AI enVoice for generating SOAP notes from voice recordings; KPICK, a web-based audit application; and solutions for pharmaceutical procurement, inventory management, outpatient reception, and hospital support including online consultations. The company supports nationwide operations across approximately 70,000 pharmacies and drugstores, focusing on efficiency improvements, inventory optimization, and patient convenience in the healthcare sector. Recent developments include the acquisition of Helper Link Co Ltd in February 2024 to enter non-insurance caregiving matching services for home helpers and seniors, followed by its divestiture to the former representative in 2025; the subsidiary acquisition of Hybridge Inc in January 2024 to bolster electronic medical record systems; strong Q1 FY2026 results with sales up 11% driven by Everyone's Medicine Box and Core System businesses; and listing on the Tokyo Stock Exchange Growth Market in October 2023.