SAKIGAKE Holdings Co.,Ltd.

SAKIGAKE Holdings Co.,Ltd.

TTSE:5891
1,657.00
JPY
-6.00
(-0.36%)
9.05BMarket Cap
Nov 10Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,290.67
1,605.76
2,410.89
2,213.12
2,604.33
- -
Basic EPS, GAAP
42.71
57.23
88.95
96.58
52.62
- -
Free Cash Flow per Basic Share
-3.15
135.81
54.51
80.54
-30.34
- -
Dividend per Share
- -
- -
- -
14.82
17.91
- -
Book Value per Share
391.63
448.86
801.52
876.96
912.62
855.85
Tangible Book Value per Share
380.53
438.53
791.07
866.08
748.81
-338.94
Basic Weighted Avg Shares
5
5
4
6
6
6
Sales/Revenue/Turnover
7,086
8,816
10,584
12,273
14,722
- -
Operating Margin (%)
-2.28
4.32
6.42
7.01
5.2
- -
Depreciation Expense
170
180
182
245
297
- -
Net Income, GAAP
234
314
390
536
297
- -
Effective Tax Rate (%)
32.91
28.52
42.65
36.27
52.95
- -
Profit Margin (%)
3.31
3.56
3.69
4.36
2.02
- -
Working Capital
693
816
2,248
2,034
1,978
296
LT Debt
917
905
620
394
1,349
7,211
Total Equity
2,150
2,464
4,400
4,942
5,164
4,846
Return on Invested Capital (%)
- -
7.3
8.26
9.62
5.51
- -
Return on Capital (%)
- -
8.82
8.66
9.81
4.82
- -
Return on Common Equity (%)
- -
13.62
11.38
11.47
5.89
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
341
- -
1,154
LT Borrowings
486
- -
7,151
LT Finance Leases
- -
- -
61
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
12,902
8,510
9,048

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
4,297
- -
4,090
Cash, Cash Equivalents & STI
3,548
- -
2,744
Accounts Receivable, Net
350
- -
648
Inventories
33
- -
90
Total Current Liabilities
2,069
- -
3,793
Payables & Accruals
- -
- -
- -
ST Debt
341
- -
1,154
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
4.5%
Free Cash Flow
- -
- -
-138.4%
Net Income, GAAP
- -
- -
-44.46%
Sales/Revenue/Turnover
- -
- -
19.96%
Total Cash Common Dividend
- -
- -
23.2%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,888
2,979
- -
- -
12,273
2025
- -
- -
- -
- -
14,722
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25.24
19.98
- -
- -
96.58
2025
- -
- -
- -
- -
52.62
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14.82
2025
- -
- -
- -
- -
17.91
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tsukasa Fujita
Full Time Employees
439
Sector
Consumer services
Industry
Restaurants
Address
6th Floor, Kyoto Fukutoku Building Kyoto KY Japan 604-8152
IPO Date
Dec 15, 2023
Business
Kairikiya Co., Ltd. Kairikiya Co., Ltd. (5891.T) operates as a Japan-based restaurant chain management company primarily engaged in the food and beverage sector, specializing in ramen and related offerings through directly managed stores, independent stores, and franchise chains. The company offers core products and services including its signature Kyoto Seabura Shoyu Ramen, a soy sauce and chicken stock-based soup enriched with pork back fat for a light yet flavorful profile; Kujo-Leek Ramen featuring abundant sliced Kyoto Kujo leeks; set meals, single rice dishes, drinks, desserts, and ramen toppings; takeout fried chicken from specialty stores; and tanmen noodle soup from dedicated shops. Founded in February 2003 as Marufuji Foods Co., Ltd. and renamed Kairikiya Co., Ltd. in September 2009, the company is headquartered in Taraimizu-cho, Nakagyo-ku, Kyoto City, Japan, and serves customers across Japan in regions such as Kansai (Kyoto, Osaka, Hyogo, Nara), Kanto (Tokyo, Kanagawa, Chiba, Saitama, Ibaraki), Tokai (Aichi, Shizuoka, Mie, Gifu), Tohoku (Miyagi, Fukushima), Chugoku (Hiroshima), Shikoku, Kyushu (Fukuoka), and Okinawa. Kairikiya targets everyday diners including families, students, and ramen enthusiasts with affordable, high-quality street-style ramen derived from traditional Kyoto recipes. In recent developments, the company listed on the Tokyo Stock Exchange Standard Market on December 15, 2023, marking a key milestone in its growth as a publicly traded entity. It expanded operations through multiple new store openings, including AEON MALL Hiroshima Fuchu in Hiroshima Prefecture in December 2021, AEON MALL Mito Uchihara in Ibaraki Prefecture in May 2022, YUMETOWN Kurume in Fukuoka Prefecture in August 2023, and ongoing 2025 launches such as AEON MALL Hanyu in Saitama, AEON MALL Omuta in Fukuoka on November 20, Chiba Abiko on November 5, and Koriyama Kuwano in Fukushima on November 4. Additionally, Kairikiya acquired six Torisaburo restaurants in October 2022 to bolster its portfolio, introduced limited-time offerings like Garlic Back Fat Soy Sauce Ramen starting November 12, 2025, and updated sales menus effective November 19, 2025, while maintaining an employee independence support system for store operations.