Kyowakogyosyo Co., Ltd.

Kyowakogyosyo Co., Ltd.

TTSE:5971
8,830.00
JPY
+120.00
(+1.38%)
9.88BMarket Cap
Dec 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5,957.25
5,699.23
4,489.74
5,417.27
7,050.2
7,579.25
5,973.17
5,951.83
8,587.37
9,732.55
8,082.34
8,034.86
8,189.73
- -
Basic EPS, GAAP
278.53
-650.35
117.21
397.27
691.29
702.1
300.1
421.18
797.27
804.45
1,063.1
544.19
652.7
- -
Free Cash Flow per Basic Share
279.85
487.88
-28.08
363.43
294.36
577.26
294.54
607.16
361.18
586.09
450.41
986.83
1,318.05
- -
Dividend per Share
75.33
75.12
75.17
75.12
74.92
79.82
80.05
80.01
80.11
100.42
79.34
83.26
79.28
- -
Book Value per Share
7,283.19
6,722.06
6,636.88
7,168.79
7,962.27
8,374.65
8,390.79
9,018.32
9,819.06
10,645.63
11,451.65
12,028.82
13,233.08
- -
Tangible Book Value per Share
7,115.98
6,719.61
6,635.67
7,167.9
7,960.62
8,371.68
8,378.27
9,008.8
9,812.51
10,639.51
11,447.5
12,026.06
13,231.18
- -
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
8,093
7,742
6,099
7,358
9,573
10,291
8,110
8,081
11,659
13,214
10,973
10,458
10,829
- -
Operating Margin (%)
6.77
6.84
3.49
9.1
11.42
11.44
5.05
6.83
12.88
7.53
9.25
7.83
10.05
- -
Depreciation Expense
406
403
284
259
232
244
300
323
301
370
407
367
361
- -
Net Income, GAAP
378
-883
159
540
939
953
407
572
1,082
1,092
1,443
708
863
- -
Effective Tax Rate (%)
40.31
- -
45.01
24.64
22.91
25.18
24.3
29.58
30.13
27.06
20.58
23.98
31.34
- -
Profit Margin (%)
4.68
-11.41
2.61
7.33
9.81
9.26
5.02
7.08
9.28
8.27
13.15
6.77
7.97
- -
Working Capital
5,358
5,962
5,967
6,493
6,943
7,683
7,885
8,634
9,315
10,407
10,472
10,897
11,823
- -
LT Debt
3
160
75
- -
152
68
192
24
105
3
- -
- -
- -
- -
Total Equity
9,895
9,131
9,016
9,735
10,813
11,373
11,395
12,247
13,334
14,457
15,546
15,656
17,223
- -
Return on Invested Capital (%)
3.28
- -
1.25
5.27
7.93
7.67
2.64
3.18
7.9
5.06
5.3
3.95
4.5
- -
Return on Capital (%)
3.83
- -
1.72
5.69
9
8.45
3.5
4.72
8.33
7.77
9.59
4.54
5.25
- -
Return on Common Equity (%)
3.89
-9.29
1.75
5.76
9.14
8.59
3.58
4.84
8.46
7.86
9.62
4.54
5.25
- -

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
9,254
9,879
10,763

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
12,794
13,448
- -
Cash, Cash Equivalents & STI
9,806
11,029
- -
Accounts Receivable, Net
1,418
1,182
- -
Inventories
608
619
- -
Total Current Liabilities
1,480
1,625
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.75%
7.11%
10.01%
Free Cash Flow
-111.53%
28.87%
35.69%
Net Income, GAAP
39.08%
18.65%
21.85%
Sales/Revenue/Turnover
7.62%
7.9%
3.55%
Total Cash Common Dividend
0.82%
0.37%
-3.26%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10,458
2026
- -
- -
- -
- -
10,829
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
544.19
2026
- -
- -
- -
- -
652.7
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
83.26
2026
- -
- -
- -
- -
79.28
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masaki Yamaguchi
Full Time Employees
289
Sector
Producer manufacturing
Industry
Metal fabrication
Address
1-57 Kogyodanchi Komatsu IS Japan 923-8620
IPO Date
Mar 28, 1996
Business
Kyowakogyosyo Co.,Ltd. manufactures and sells high-strength bolts and forged parts primarily for construction machinery, industrial machinery, automotive applications and marine engines; its product lineup includes hexagon bolts, JIS hexagon socket head cap screws, special bolts such as shoe bolts, flathead bolts and swing machinery shafts, gears for construction machinery, bolts for marine internal combustion engines, cold and hot forged parts encompassing transmission input shafts, continuously variable transmission shafts, hollow parts and pinion shafts, as well as JIS-standard bolts for industrial use. The company operates through four main divisions—construction machinery, automobile-related, industrial machinery and other—serving major clients including Komatsu Ltd., Hitachi Construction Machinery Co., Ltd. and KOBELCO CONSTRUCTION MACHINERY CO., LTD., with products designed for extreme conditions in buckets, edges and undercarriages. Founded on October 1, 1950, as Yamaguchi Iron Works in Komatsu City, Ishikawa Prefecture, Japan, and headquartered at 1-57 Kogyodanchi, Komatsu-city, Ishikawa 923-8620, the company lists on the Tokyo Stock Exchange Standard under ticker 5971 and maintains a workforce of 304 employees as of April 2023, with consolidated sales of 13,213 million yen for the fiscal year ended April 2023. Geographically, it focuses on the Japanese market while supporting international operations through its subsidiary Kyowa Machinery (Shandong) Co., Ltd. in China, established in October 2010 with full operations commencing in April 2012. Recent developments include the establishment of KYOWA WORK STYLE CO., LTD. in August 2021 to support workforce initiatives, alongside ongoing investments in production facilities such as Plant No. 9 completed in August 2015 and a carburizing furnace introduced in December 2013, reflecting sustained operational enhancements amid stable financial performance into fiscal 2025.