MEDIA LINKS CO. LTD.

MEDIA LINKS CO. LTD.

TTSE:6659
38.00
JPY
-1.00
(-2.56%)
2.79BMarket Cap
Nov 16Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
808.48
981.06
1,026.28
805.55
697.79
572.24
432.21
440.44
441.89
133.59
101.32
59.9
34.67
- -
Basic EPS, GAAP
60.06
97.31
20.77
-166.24
-88.25
6.76
-104.64
-38.81
-134.13
-13.13
-7.9
-12.06
-21.57
- -
Free Cash Flow per Basic Share
104.49
78.47
42.66
-158.84
-76.1
-16.48
-39.16
-111.74
-60.19
-43.16
-17.6
-18.36
-7.03
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
539.73
639.2
651.1
479.37
375.83
388.33
277.44
251.41
141.4
73.94
62.92
52.35
33.39
33.39
Tangible Book Value per Share
521.48
614.47
622.6
479.14
375.45
387.77
276.77
250.79
140.76
73.83
62.86
52.29
33.37
33.37
Basic Weighted Avg Shares
5
5
6
6
6
6
6
6
6
19
31
47
67
61
Sales/Revenue/Turnover
4,310
5,355
5,650
4,479
3,932
3,227
2,437
2,484
2,496
2,523
3,111
2,790
2,337
- -
Operating Margin (%)
23.4
25.79
21.59
-11.1
-9.94
2.29
-21.99
-9.6
-26.49
-6.72
-5.31
-18.74
-37.5
- -
Depreciation Expense
74
91
111
112
27
24
29
18
19
20
36
48
45
- -
Net Income, GAAP
320
531
114
-924
-497
38
-590
-219
-758
-248
-243
-562
-1,454
- -
Effective Tax Rate (%)
16.18
4.04
55.11
- -
- -
7.91
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7.43
9.92
2.02
-20.64
-12.65
1.18
-24.21
-8.81
-30.35
-9.83
-7.8
-20.14
-62.21
- -
Working Capital
3,074
3,455
3,445
2,788
2,361
2,632
2,133
2,048
1,390
2,234
2,850
2,312
2,384
2,384
LT Debt
397
235
353
352
329
536
655
715
663
620
359
55
41
41
Total Equity
2,921
3,503
3,589
2,672
2,119
2,190
1,565
1,418
808
1,750
2,685
2,443
2,519
2,519
Return on Invested Capital (%)
6.2
11.36
3.17
- -
- -
1.83
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
8.66
12.97
2.65
- -
- -
1.28
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
11.73
16.54
3.22
-29.53
-20.76
1.77
-31.44
-14.67
-68.05
-19.38
-10.94
-21.92
-58.6
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
109
38
LT Borrowings
- -
21
18
LT Finance Leases
- -
27
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
70
75
Market Capitalization
3,987
4,214
2,792

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
3,589
2,835
Cash, Cash Equivalents & STI
- -
1,008
772
Accounts Receivable, Net
- -
322
495
Inventories
- -
2,138
1,433
Total Current Liabilities
- -
437
451
Payables & Accruals
- -
- -
- -
ST Debt
- -
109
38
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.02%
24.2%
3.13%
Free Cash Flow
-20.92%
14.72%
-44.55%
Net Income, GAAP
-230.68%
93.41%
158.74%
Sales/Revenue/Turnover
-7.51%
-0.33%
-16.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
513
756
615
1,227
3,111
2025
- -
- -
- -
- -
2,790
2026
- -
- -
- -
- -
2,337

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-8.35
-0.77
-3.18
2.75
-7.9
2025
- -
- -
- -
- -
-12.06
2026
- -
- -
- -
- -
-21.57

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tsukasa Sugawara
Full Time Employees
61
Sector
Electronic technology
Industry
Telecommunications equipment
Address
Yasukuni Kudanminami Building Kawasaki KN Japan 102-0074
IPO Date
Mar 1, 2006
Business
Media Links Co., Ltd. (6659.T) develops, manufactures, and sells video communication equipment and media transport solutions for the broadcast and telecommunications industries, operating as a fabless maker focused on IP-based networking technologies. The company offers a broad portfolio of standards-based products including media over IP transport gateways such as the MD8000 and MDP series encoders/decoders; IP video routers and switches like the MDX48x6C 100G aggregation switch supporting up to 48 ports of 1/10/25 GbE and 6 x 40/100 GbE uplinks; network management software including ProMD EMS; and professional services encompassing consulting, installation, operational support, network troubleshooting, and systems integration for SDI-to-IP migrations supporting formats from SD/HD/3G-SDI to 4K/UHD and SMPTE ST 2110. These solutions enable transport of live and pre-recorded video, audio, data, and TCP traffic over multi-service Ethernet/IP networks with 100% quality of service (QoS), hitless switching, low latency, and efficient bandwidth utilization for applications such as remote production, sports event contribution, content distribution, and carrier-class media delivery networks. Founded in 1993 and headquartered in Kawasaki, Kanagawa, Japan, Media Links conducts sales primarily in Japan, the United States, Australia, and other international markets through subsidiaries including Media Links Inc. in the USA, Media Links EMEA in the UK, and Media Links AU Pty Ltd. in Australia. Recent developments include a strategic partnership announced in January 2024 with Broadcast Meditel to expand media over IP solutions in the Spanish market, targeting broadcasters and network providers transitioning to IP infrastructure; a small funding round of ¥2.56 million from Evolution Capital Management LLC in April 2025; release of six-month consolidated financial results in October 2025 reflecting ongoing operations amid challenges noted by auditors; and continued emphasis on high-profile deployments for global events leveraging its Emmy Award-winning JPEG2000 interoperability technology.