1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Miscellaneous manufacturing
Chiyoda Integre Co., Ltd.

Chiyoda Integre Co., Ltd.

TTSE:6915
3,395.00
JPY
-15.00
(-0.44%)
26.84BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,359.94
3,687.7
2,980.37
- -
2,978.76
3,144.17
3,043.08
3,027.74
3,236.47
3,321.69
3,554.33
3,961.97
4,171.63
- -
Basic EPS, GAAP
185.93
292.62
153.32
- -
183.65
162.96
163.27
71.13
194
229.9
230.49
310.89
287.74
- -
Free Cash Flow per Basic Share
220.63
370.97
136.21
- -
121.23
151.11
66.72
20.65
181.54
139.96
276.84
354.82
352.11
- -
Dividend per Share
29.96
37.96
104.96
- -
90.13
95.05
100.91
95
70.22
123.51
123.36
118.63
176.22
- -
Book Value per Share
2,121.48
2,659.75
2,352.49
2,623.96
2,745.47
2,694.06
2,794.73
2,683.21
2,949.95
3,315.2
3,648.21
4,135.3
4,417.37
4,607.73
Tangible Book Value per Share
2,103.28
2,641.25
2,334.44
2,602.46
2,720.62
2,672.08
2,774.49
2,668.37
2,939.37
3,303.62
3,623.15
4,101.78
4,385.9
4,574.1
Basic Weighted Avg Shares
14
14
14
13
13
13
13
12
12
12
11
10
9
9
Sales/Revenue/Turnover
45,413
49,843
40,238
- -
38,700
40,324
38,358
37,544
40,006
39,372
39,416
41,214
38,042
- -
Operating Margin (%)
7.87
9.02
7.49
- -
6.83
6.56
5.01
4.79
6.74
7.66
7.76
9.36
7.82
- -
Depreciation Expense
1,218
1,287
1,179
- -
1,003
1,070
1,164
1,196
1,375
1,527
1,559
1,657
1,690
- -
Net Income, GAAP
2,513
3,955
2,070
- -
2,386
2,090
2,058
882
2,398
2,725
2,556
3,234
2,624
- -
Effective Tax Rate (%)
29.09
27.74
18.94
- -
23.47
24.3
20.35
31.87
23.87
27.4
30.91
30.27
26.23
- -
Profit Margin (%)
5.53
7.93
5.14
- -
6.17
5.18
5.37
2.35
5.99
6.92
6.48
7.85
6.9
- -
Working Capital
18,101
23,349
20,272
22,322
23,125
23,027
22,240
21,748
23,562
24,534
24,244
25,927
24,727
25,038
LT Debt
50
35
21
16
2
- -
- -
298
484
306
108
223
313
286
Total Equity
28,675
35,950
31,797
34,170
35,251
34,321
34,656
33,273
35,990
37,808
38,864
41,571
40,283
38,765
Return on Invested Capital (%)
8.58
9.48
6.91
- -
5.57
5.57
4.28
3.47
5.64
5.63
5.27
6.41
5.13
- -
Return on Capital (%)
8.76
11.78
5.96
- -
6.65
5.86
5.84
2.54
6.68
7.13
6.47
7.81
6.37
- -
Return on Common Equity (%)
9.19
12.24
6.11
- -
6.87
6.01
5.97
2.6
6.92
7.39
6.67
8.04
6.41
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
1,171
- -
455
LT Borrowings
- -
- -
- -
LT Finance Leases
144
- -
286
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
9
8
Market Capitalization
33,061
29,267
26,838

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
34,766
- -
32,754
Cash, Cash Equivalents & STI
18,059
- -
18,318
Accounts Receivable, Net
11,384
- -
8,927
Inventories
4,853
- -
5,046
Total Current Liabilities
9,138
- -
7,716
Payables & Accruals
- -
- -
- -
ST Debt
1,171
- -
455
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.48%
3.98%
-3.1%
Free Cash Flow
- -
168.55%
-13%
Net Income, GAAP
- -
37.4%
-18.86%
Sales/Revenue/Turnover
- -
0.39%
-7.7%
Total Cash Common Dividend
- -
11.24%
30.23%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,582
10,785
- -
- -
41,214
2025
- -
- -
- -
- -
38,042
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
64.21
79.36
- -
- -
310.89
2025
- -
- -
- -
- -
287.74
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
118.63
2025
- -
- -
- -
- -
176.22
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Mitsuaki Koike
Full Time Employees
2,756
Sector
Producer manufacturing
Industry
Miscellaneous manufacturing
Address
1-1 Nibancho Tokyo TY Japan 102-0084
IPO Date
Mar 30, 2001
Website
chiyoda-i.co.jp
Similar Companies
Astral Limited (NSE:ASTRAL)
Supreme Industries Limited (NSE:SUPREMEIND)
V.S. Industry Bhd. (MYX:VS)
Izmir Firca Sanayi ve Ticaret AS (BIST:IZFAS)
Kuzey Boru A.S. (BIST:KBORU)
Isik Plastik Sanayi VE Dis Ticaret Pazarlama AS (BIST:ISKPL)
Business
Chiyoda Integre Co., Ltd. is a global manufacturer and supplier specializing in critical structural and functional components for a diverse array of products, serving both domestic and international markets. The company provides essential parts for sectors such as office and factory automation, audio-visual systems, telecommunications, information technology, and automotive equipment. They also extend their contributions to home appliances, alongside amusement and advertising devices. Their extensive product portfolio encompasses a variety of interior and exterior solutions, including insulating materials, precision spacers, cushioning elements, electromagnetic shielding, user interface panels, and decorative plaques. Chiyoda Integre leverages its proprietary "SOFT PRESS" technology for precise die-cutting of flexible materials, forming a core part of its manufacturing prowess. Furthermore, the company develops and distributes advanced materials like liquid crystal polymer films and specialized silicone-based heat dissipation sheets, known as Netsugomu, as well as conductive gaskets. Expanding beyond conventional applications, Chiyoda Integre provides solutions for building and living materials, which include products like concrete curing tape, artificial turf sheets, and various LED lighting innovations. The company is also active in the medical and healthcare domain, offering antimicrobial agents, repellents, precisely cut sponges for surgical use, and processed cotton for health-related products. Recent strategic moves include equity buyback initiatives in 2025 and an expansion with its first U.S. manufacturing facility in Ohio in 2021, primarily for automotive components. Founded in 1955 and headquartered in Tokyo, Japan, Chiyoda Integre maintains a significant global footprint with numerous locations across Japan, Southeast Asia, China, Europe, and North America, striving to enhance corporate value through its engineering capabilities.